capital & centric (arctic) ltd

Live YoungLargeRapid

capital & centric (arctic) ltd Company Information

Share CAPITAL & CENTRIC (ARCTIC) LTD

Company Number

11089418

Shareholders

genus capital 7 ltd

capital and centric limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

capital & centric, 1st floor, neptune mill, manchester, M1 2WQ

capital & centric (arctic) ltd Estimated Valuation

£343.2m

Pomanda estimates the enterprise value of CAPITAL & CENTRIC (ARCTIC) LTD at £343.2m based on a Turnover of £73.4m and 4.68x industry multiple (adjusted for size and gross margin).

capital & centric (arctic) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CAPITAL & CENTRIC (ARCTIC) LTD at £0 based on an EBITDA of £-1.4m and a 10.03x industry multiple (adjusted for size and gross margin).

capital & centric (arctic) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CAPITAL & CENTRIC (ARCTIC) LTD at £0 based on Net Assets of £-2.3m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capital & Centric (arctic) Ltd Overview

Capital & Centric (arctic) Ltd is a live company located in manchester, M1 2WQ with a Companies House number of 11089418. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2017, it's largest shareholder is genus capital 7 ltd with a 55% stake. Capital & Centric (arctic) Ltd is a young, large sized company, Pomanda has estimated its turnover at £73.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capital & Centric (arctic) Ltd Health Check

Pomanda's financial health check has awarded Capital & Centric (Arctic) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £73.4m, make it larger than the average company (£919.3k)

£73.4m - Capital & Centric (arctic) Ltd

£919.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 101%, show it is growing at a faster rate (2.8%)

101% - Capital & Centric (arctic) Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a higher cost of product (70.5%)

27.2% - Capital & Centric (arctic) Ltd

70.5% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (24%)

-1.9% - Capital & Centric (arctic) Ltd

24% - Industry AVG

employees

Employees

with 106 employees, this is above the industry average (4)

106 - Capital & Centric (arctic) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Capital & Centric (arctic) Ltd

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £692.3k, this is more efficient (£185k)

£692.3k - Capital & Centric (arctic) Ltd

£185k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (25 days)

102 days - Capital & Centric (arctic) Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (33 days)

3 days - Capital & Centric (arctic) Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Capital & Centric (arctic) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Capital & Centric (arctic) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.3%, this is a higher level of debt than the average (64.3%)

111.3% - Capital & Centric (arctic) Ltd

64.3% - Industry AVG

CAPITAL & CENTRIC (ARCTIC) LTD financials

EXPORTms excel logo

Capital & Centric (Arctic) Ltd's latest turnover from December 2023 is estimated at £73.4 million and the company has net assets of -£2.3 million. According to their latest financial statements, we estimate that Capital & Centric (Arctic) Ltd has 106 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover73,381,53146,734,57322,737,9469,078,14210,186,5013,502,721
Other Income Or Grants
Cost Of Sales53,462,00633,860,05016,783,9926,999,3897,951,7322,628,811
Gross Profit19,919,52512,874,5235,953,9542,078,7532,234,769873,910
Admin Expenses21,282,67113,608,3266,123,2212,086,3632,291,553879,839
Operating Profit-1,363,146-733,803-169,267-7,610-56,784-5,929
Interest Payable
Interest Receivable
Pre-Tax Profit-1,363,146-733,803-169,267-7,610-56,784-5,929
Tax
Profit After Tax-1,363,146-733,803-169,267-7,610-56,784-5,929
Dividends Paid
Retained Profit-1,363,146-733,803-169,267-7,610-56,784-5,929
Employee Costs4,031,2232,467,5101,173,461555,268612,500233,182
Number Of Employees106653215156
EBITDA*-1,363,146-733,803-169,267-7,610-56,784-5,929

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets100
Stock & work in progress
Trade Debtors20,661,52513,655,6577,332,6082,887,2922,693,191924,098
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets20,661,52513,655,6577,332,6082,887,2922,693,191924,098
total assets20,661,52513,655,6577,332,6082,887,2922,693,191924,198
Bank overdraft
Bank loan
Trade Creditors 501,077233,579727,94229,91773,20659,929
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities501,077233,579727,94229,91773,20659,929
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities22,496,98714,395,4716,844,2562,927,6982,682,698870,198
provisions
total long term liabilities22,496,98714,395,4716,844,2562,927,6982,682,698870,198
total liabilities22,998,06414,629,0507,572,1982,957,6152,755,904930,127
net assets-2,336,539-973,393-239,590-70,323-62,713-5,929
total shareholders funds-2,336,539-973,393-239,590-70,323-62,713-5,929
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-1,363,146-733,803-169,267-7,610-56,784-5,929
Depreciation
Amortisation
Tax
Stock
Debtors7,005,8686,323,0494,445,316194,1011,769,093924,098
Creditors267,498-494,363698,025-43,28913,27759,929
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-8,101,516-7,551,215-3,916,558-245,000-1,812,600-870,098
Investing Activities
capital expenditure
Change in Investments-100100
cash flow from investments100-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities8,101,5167,551,2153,916,558245,0001,812,500870,198
share issue
interest
cash flow from financing8,101,5167,551,2153,916,558245,0001,812,500870,198
cash and cash equivalents
cash
overdraft
change in cash

capital & centric (arctic) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capital & centric (arctic) ltd. Get real-time insights into capital & centric (arctic) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capital & Centric (arctic) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capital & centric (arctic) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in M 1 area or any other competitors across 12 key performance metrics.

capital & centric (arctic) ltd Ownership

CAPITAL & CENTRIC (ARCTIC) LTD group structure

Capital & Centric (Arctic) Ltd has 1 subsidiary company.

Ultimate parent company

2 parents

CAPITAL & CENTRIC (ARCTIC) LTD

11089418

1 subsidiary

CAPITAL & CENTRIC (ARCTIC) LTD Shareholders

genus capital 7 ltd 55%
capital and centric limited 45%

capital & centric (arctic) ltd directors

Capital & Centric (Arctic) Ltd currently has 5 directors. The longest serving directors include Mr Timothy Heatley (Nov 2017) and Mr Timothy Heatley (Nov 2017).

officercountryagestartendrole
Mr Timothy HeatleyEngland45 years Nov 2017- Director
Mr Timothy HeatleyEngland45 years Nov 2017- Director
Mr Adam HigginsEngland55 years Nov 2017- Director
Mr David SpeakmanUnited Kingdom78 years Apr 2018- Director
Mr Richard Mathias53 years Apr 2018- Director

P&L

December 2023

turnover

73.4m

+57%

operating profit

-1.4m

0%

gross margin

27.2%

-1.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.3m

+1.4%

total assets

20.7m

+0.51%

cash

0

0%

net assets

Total assets minus all liabilities

capital & centric (arctic) ltd company details

company number

11089418

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

capital & centric, 1st floor, neptune mill, manchester, M1 2WQ

Bank

-

Legal Advisor

-

capital & centric (arctic) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to capital & centric (arctic) ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

capital & centric (arctic) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAPITAL & CENTRIC (ARCTIC) LTD. This can take several minutes, an email will notify you when this has completed.

capital & centric (arctic) ltd Companies House Filings - See Documents

datedescriptionview/download