rcp innovation limited

Live YoungMicroDeclining

rcp innovation limited Company Information

Share RCP INNOVATION LIMITED

Company Number

11089458

Directors

Nigel Berry

Nigel Berry

View All

Shareholders

aiic holdings limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

worldwide house thorpe wood, peterborough, PE3 6SB

rcp innovation limited Estimated Valuation

£44.4k

Pomanda estimates the enterprise value of RCP INNOVATION LIMITED at £44.4k based on a Turnover of £112.2k and 0.4x industry multiple (adjusted for size and gross margin).

rcp innovation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RCP INNOVATION LIMITED at £0 based on an EBITDA of £-106.8k and a 2.89x industry multiple (adjusted for size and gross margin).

rcp innovation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RCP INNOVATION LIMITED at £0 based on Net Assets of £-66.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rcp Innovation Limited Overview

Rcp Innovation Limited is a live company located in peterborough, PE3 6SB with a Companies House number of 11089458. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2017, it's largest shareholder is aiic holdings limited with a 100% stake. Rcp Innovation Limited is a young, micro sized company, Pomanda has estimated its turnover at £112.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rcp Innovation Limited Health Check

Pomanda's financial health check has awarded Rcp Innovation Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £112.2k, make it smaller than the average company (£3.9m)

£112.2k - Rcp Innovation Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (5.3%)

-52% - Rcp Innovation Limited

5.3% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (37.9%)

17.5% - Rcp Innovation Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -95.6% make it less profitable than the average company (6.1%)

-95.6% - Rcp Innovation Limited

6.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (24)

3 - Rcp Innovation Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Rcp Innovation Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.4k, this is less efficient (£154.6k)

£37.4k - Rcp Innovation Limited

£154.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rcp Innovation Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (33 days)

5 days - Rcp Innovation Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rcp Innovation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)

2 weeks - Rcp Innovation Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.8%, this is a higher level of debt than the average (61.6%)

104.8% - Rcp Innovation Limited

61.6% - Industry AVG

RCP INNOVATION LIMITED financials

EXPORTms excel logo

Rcp Innovation Limited's latest turnover from September 2023 is estimated at £112.2 thousand and the company has net assets of -£66.4 thousand. According to their latest financial statements, Rcp Innovation Limited has 3 employees and maintains cash reserves of £63.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover112,199193,8841,139,9131,045,947373,596266,013
Other Income Or Grants
Cost Of Sales92,596160,982963,478869,848311,050221,325
Gross Profit19,60332,903176,435176,09962,54644,688
Admin Expenses126,849830,825-485,184-18,38345,347-102,563
Operating Profit-107,246-797,922661,619194,48217,199147,251
Interest Payable
Interest Receivable4,5046,73525247512206
Pre-Tax Profit-102,742-791,187661,870194,53017,711147,457
Tax-125,755-36,961-3,365-28,017
Profit After Tax-102,742-791,187536,115157,56914,346119,440
Dividends Paid
Retained Profit-102,742-791,187536,115157,56914,346119,440
Employee Costs145,420137,462129,19283,82841,52439,274
Number Of Employees333211
EBITDA*-106,797-797,922661,619194,48217,199147,251

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets1,3471,796
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,3471,796
Stock & work in progress
Trade Debtors592,282485,561149,768142,059
Group Debtors1,268,6731,614,115768,962620,000220,000
Misc Debtors41,3067647,194100
Cash63,122108,444490,20212,91581,69454,866
misc current assets
total current assets1,373,1011,722,5591,852,2101,125,670451,462197,025
total assets1,374,4481,724,3551,852,2101,125,670451,462197,025
Bank overdraft
Bank loan
Trade Creditors 1,46834,867135,359100,9784,868
Group/Directors Accounts1,436,5921,409,900609,900359,90059,900
other short term finances
hp & lease commitments
other current liabilities2,410277,623379,873338,956156,69872,617
total current liabilities1,440,4701,687,5231,024,640834,215317,57677,485
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions337449
total long term liabilities337449
total liabilities1,440,8071,687,9721,024,640834,215317,57677,485
net assets-66,35936,383827,570291,455133,886119,540
total shareholders funds-66,35936,383827,570291,455133,886119,540
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit-107,246-797,922661,619194,48217,199147,251
Depreciation449
Amortisation
Tax-125,755-36,961-3,365-28,017
Stock
Debtors-304,136252,107249,253742,987227,609142,159
Creditors1,468-34,867-100,49234,38196,1104,868
Accruals and Deferred Income-275,213-102,25040,917182,25884,08172,617
Deferred Taxes & Provisions-112449
Cash flow from operations-76,518-1,186,697227,036-368,827-33,58454,560
Investing Activities
capital expenditure-1,796
Change in Investments
cash flow from investments-1,796
Financing Activities
Bank loans
Group/Directors Accounts26,692800,000250,000300,00059,900
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest4,5046,73525247512206
cash flow from financing31,196806,735250,252300,04760,412306
cash and cash equivalents
cash-45,322-381,758477,287-68,77926,82854,866
overdraft
change in cash-45,322-381,758477,287-68,77926,82854,866

rcp innovation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rcp innovation limited. Get real-time insights into rcp innovation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rcp Innovation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rcp innovation limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PE3 area or any other competitors across 12 key performance metrics.

rcp innovation limited Ownership

RCP INNOVATION LIMITED group structure

Rcp Innovation Limited has no subsidiary companies.

Ultimate parent company

1 parent

RCP INNOVATION LIMITED

11089458

RCP INNOVATION LIMITED Shareholders

aiic holdings limited 100%

rcp innovation limited directors

Rcp Innovation Limited currently has 3 directors. The longest serving directors include Mr Nigel Berry (Jul 2020) and Mr Nigel Berry (Jul 2020).

officercountryagestartendrole
Mr Nigel BerryEngland65 years Jul 2020- Director
Mr Nigel BerryEngland65 years Jul 2020- Director
Mr Colum SmithEngland56 years Aug 2020- Director

P&L

September 2023

turnover

112.2k

-42%

operating profit

-107.2k

0%

gross margin

17.5%

+2.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-66.4k

-2.82%

total assets

1.4m

-0.2%

cash

63.1k

-0.42%

net assets

Total assets minus all liabilities

rcp innovation limited company details

company number

11089458

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

September 2023

previous names

rcp digital limited (November 2021)

netlawyer ltd (August 2020)

accountant

-

auditor

-

address

worldwide house thorpe wood, peterborough, PE3 6SB

Bank

-

Legal Advisor

-

rcp innovation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rcp innovation limited.

rcp innovation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RCP INNOVATION LIMITED. This can take several minutes, an email will notify you when this has completed.

rcp innovation limited Companies House Filings - See Documents

datedescriptionview/download