lewis nicholls associates limited

lewis nicholls associates limited Company Information

Share LEWIS NICHOLLS ASSOCIATES LIMITED
Live 
YoungMidDeclining

Company Number

11089545

Industry

Engineering related scientific and technical consulting activities

 

Other construction installation

 

Directors

Andrew Nicholls

Paul Lewis

View All

Shareholders

lewis enterprise investments limited

Group Structure

View All

Contact

Registered Address

sixty six north quay, great yarmouth, norfolk, NR30 1HE

lewis nicholls associates limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of LEWIS NICHOLLS ASSOCIATES LIMITED at £3.1m based on a Turnover of £5m and 0.62x industry multiple (adjusted for size and gross margin).

lewis nicholls associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEWIS NICHOLLS ASSOCIATES LIMITED at £0 based on an EBITDA of £-1.1m and a 5.29x industry multiple (adjusted for size and gross margin).

lewis nicholls associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEWIS NICHOLLS ASSOCIATES LIMITED at £0 based on Net Assets of £-2.9m and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lewis Nicholls Associates Limited Overview

Lewis Nicholls Associates Limited is a live company located in norfolk, NR30 1HE with a Companies House number of 11089545. It operates in the other construction installation sector, SIC Code 43290. Founded in November 2017, it's largest shareholder is lewis enterprise investments limited with a 100% stake. Lewis Nicholls Associates Limited is a young, mid sized company, Pomanda has estimated its turnover at £5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lewis Nicholls Associates Limited Health Check

Pomanda's financial health check has awarded Lewis Nicholls Associates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £5m, make it larger than the average company (£890.9k)

£5m - Lewis Nicholls Associates Limited

£890.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (10.3%)

-4% - Lewis Nicholls Associates Limited

10.3% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)

33.6% - Lewis Nicholls Associates Limited

33.6% - Industry AVG

profitability

Profitability

an operating margin of -23% make it less profitable than the average company (6.6%)

-23% - Lewis Nicholls Associates Limited

6.6% - Industry AVG

employees

Employees

with 7 employees, this is similar to the industry average (8)

7 - Lewis Nicholls Associates Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)

£45.4k - Lewis Nicholls Associates Limited

£45.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £715k, this is more efficient (£136.7k)

£715k - Lewis Nicholls Associates Limited

£136.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (63 days)

0 days - Lewis Nicholls Associates Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (31 days)

6 days - Lewis Nicholls Associates Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 522 days, this is more than average (26 days)

522 days - Lewis Nicholls Associates Limited

26 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Lewis Nicholls Associates Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 150.9%, this is a higher level of debt than the average (58.7%)

150.9% - Lewis Nicholls Associates Limited

58.7% - Industry AVG

LEWIS NICHOLLS ASSOCIATES LIMITED financials

EXPORTms excel logo

Lewis Nicholls Associates Limited's latest turnover from March 2024 is estimated at £5 million and the company has net assets of -£2.9 million. According to their latest financial statements, Lewis Nicholls Associates Limited has 7 employees and maintains cash reserves of £31.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover5,005,3146,334,0505,235,7165,696,8415,541,8792,863,651
Other Income Or Grants000000
Cost Of Sales3,322,0364,321,7243,476,4713,736,3623,601,1171,855,600
Gross Profit1,683,2772,012,3251,759,2451,960,4791,940,7621,008,051
Admin Expenses2,836,1382,397,7391,899,3492,347,9262,336,7531,001,677
Operating Profit-1,152,861-385,414-140,104-387,447-395,9916,374
Interest Payable236,484182,96352,3639,301212144
Interest Receivable11,49011,6756752037270
Pre-Tax Profit-1,377,855-556,702-191,792-396,728-396,1666,499
Tax00000-1,235
Profit After Tax-1,377,855-556,702-191,792-396,728-396,1665,264
Dividends Paid000000
Retained Profit-1,377,855-556,702-191,792-396,728-396,1665,264
Employee Costs317,716363,476371,501354,336266,254134,548
Number Of Employees788863
EBITDA*-1,148,627-380,285-138,866-385,653-394,1317,236

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets15,64415,7421,9213,1594,6502,243
Intangible Assets000000
Investments & Other29519519515115151
Debtors (Due After 1 year)000000
Total Fixed Assets15,93915,9372,1163,3104,8012,294
Stock & work in progress4,752,9165,126,4753,726,1623,668,0824,663,5182,566,345
Trade Debtors10,88516,12728,71330,86120,93917,591
Group Debtors893,019672,141391,019164,02373,70724,949
Misc Debtors22,236486,418700,539449,28273,82782,457
Cash31,187406,525142,89437,0952,16971,894
misc current assets000000
total current assets5,710,2436,707,6864,989,3274,349,3434,834,1602,763,236
total assets5,726,1826,723,6234,991,4434,352,6534,838,9612,765,530
Bank overdraft1,875,4282,314,8501,232,326302,2673236
Bank loan000000
Trade Creditors 56,693259,298179,578293,61341,10017,297
Group/Directors Accounts6,690,3525,486,3484,150,8084,292,1095,130,8692,728,883
other short term finances7,9605,92416,90602,6414,241
hp & lease commitments000000
other current liabilities9,428190,036390,947251,99454,9219,509
total current liabilities8,639,8618,256,4565,970,5655,139,9835,229,5632,759,966
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions02,9910000
total long term liabilities02,9910000
total liabilities8,639,8618,259,4475,970,5655,139,9835,229,5632,759,966
net assets-2,913,679-1,535,824-979,122-787,330-390,6025,564
total shareholders funds-2,913,679-1,535,824-979,122-787,330-390,6025,564
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-1,152,861-385,414-140,104-387,447-395,9916,374
Depreciation4,2345,1291,2381,7941,860862
Amortisation000000
Tax00000-1,235
Stock-373,5591,400,31358,080-995,4362,097,1732,566,345
Debtors-248,54654,415476,105475,69343,476124,997
Creditors-202,60579,720-114,035252,51323,80317,297
Accruals and Deferred Income-180,608-200,911138,953197,07345,4129,509
Deferred Taxes & Provisions-2,9912,9910000
Cash flow from operations-912,726-1,953,213-648,133583,676-2,465,565-2,658,535
Investing Activities
capital expenditure-4,136-18,9500-303-4,267-3,105
Change in Investments100044010051
cash flow from investments-4,236-18,950-44-303-4,367-3,156
Financing Activities
Bank loans000000
Group/Directors Accounts1,204,0041,335,540-141,301-838,7602,401,9862,728,883
Other Short Term Loans 2,036-10,98216,906-2,641-1,6004,241
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00000300
interest-224,994-171,288-51,688-9,281-175126
cash flow from financing981,0461,153,270-176,083-850,6822,400,2112,733,550
cash and cash equivalents
cash-375,338263,631105,79934,926-69,72571,894
overdraft-439,4221,082,524930,059302,235-436
change in cash64,084-818,893-824,260-267,309-69,72171,858

lewis nicholls associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lewis nicholls associates limited. Get real-time insights into lewis nicholls associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lewis Nicholls Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lewis nicholls associates limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in NR30 area or any other competitors across 12 key performance metrics.

lewis nicholls associates limited Ownership

LEWIS NICHOLLS ASSOCIATES LIMITED group structure

Lewis Nicholls Associates Limited has 3 subsidiary companies.

LEWIS NICHOLLS ASSOCIATES LIMITED Shareholders

lewis enterprise investments limited 100%

lewis nicholls associates limited directors

Lewis Nicholls Associates Limited currently has 3 directors. The longest serving directors include Mr Andrew Nicholls (Nov 2017) and Mr Paul Lewis (Nov 2017).

officercountryagestartendrole
Mr Andrew NichollsUnited Kingdom59 years Nov 2017- Director
Mr Paul LewisUnited Kingdom43 years Nov 2017- Director
Mr Ryan Lewis46 years Nov 2017- Director

P&L

March 2024

turnover

5m

-21%

operating profit

-1.2m

0%

gross margin

33.7%

+5.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-2.9m

+0.9%

total assets

5.7m

-0.15%

cash

31.2k

-0.92%

net assets

Total assets minus all liabilities

lewis nicholls associates limited company details

company number

11089545

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

43290 - Other construction installation

incorporation date

November 2017

age

8

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

sixty six north quay, great yarmouth, norfolk, NR30 1HE

Bank

-

Legal Advisor

-

lewis nicholls associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to lewis nicholls associates limited. Currently there are 3 open charges and 4 have been satisfied in the past.

lewis nicholls associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEWIS NICHOLLS ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

lewis nicholls associates limited Companies House Filings - See Documents

datedescriptionview/download