godalming college

Live YoungMidHealthy

godalming college Company Information

Share GODALMING COLLEGE

Company Number

11090286

Directors

Emma Young

Geoffrey Howes

View All

Shareholders

-

Group Structure

View All

Industry

Post-secondary non-tertiary education

 

Registered Address

tuesley lane, godalming, surrey, GU7 1RS

godalming college Estimated Valuation

£18.7m

Pomanda estimates the enterprise value of GODALMING COLLEGE at £18.7m based on a Turnover of £15m and 1.25x industry multiple (adjusted for size and gross margin).

godalming college Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of GODALMING COLLEGE at £12.6m based on an EBITDA of £1.6m and a 7.81x industry multiple (adjusted for size and gross margin).

godalming college Estimated Valuation

£43.8m

Pomanda estimates the enterprise value of GODALMING COLLEGE at £43.8m based on Net Assets of £17.6m and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Godalming College Overview

Godalming College is a live company located in surrey, GU7 1RS with a Companies House number of 11090286. It operates in the post-secondary non-tertiary education sector, SIC Code 85410. Founded in November 2017, it's largest shareholder is unknown. Godalming College is a young, mid sized company, Pomanda has estimated its turnover at £15m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Godalming College Health Check

Pomanda's financial health check has awarded Godalming College a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £15m, make it larger than the average company (£1.7m)

£15m - Godalming College

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (10.2%)

14% - Godalming College

10.2% - Industry AVG

production

Production

with a gross margin of 43.1%, this company has a comparable cost of product (43.1%)

43.1% - Godalming College

43.1% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (5.7%)

4.1% - Godalming College

5.7% - Industry AVG

employees

Employees

with 241 employees, this is above the industry average (42)

241 - Godalming College

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£39.7k)

£42.8k - Godalming College

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.4k, this is equally as efficient (£65.7k)

£62.4k - Godalming College

£65.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (11 days)

0 days - Godalming College

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is slower than average (11 days)

17 days - Godalming College

11 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (2 days)

0 days - Godalming College

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is less cash available to meet short term requirements (75 weeks)

44 weeks - Godalming College

75 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.4%, this is a lower level of debt than the average (26.3%)

6.4% - Godalming College

26.3% - Industry AVG

GODALMING COLLEGE financials

EXPORTms excel logo

Godalming College's latest turnover from August 2024 is £15 million and the company has net assets of £17.6 million. According to their latest financial statements, Godalming College has 241 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Dec 2017
Turnover15,041,00012,485,00010,913,00010,044,0009,720,00010,661,0006,632,0004,473,000
Other Income Or Grants
Cost Of Sales8,554,0936,841,6985,705,7625,524,0625,404,1386,167,9314,032,6382,659,065
Gross Profit6,486,9075,643,3025,207,2384,519,9384,315,8624,493,0692,599,3621,813,935
Admin Expenses5,863,7076,503,2886,583,2825,121,1194,954,0394,743,2242,814,7911,559,522
Operating Profit623,200-859,986-1,376,044-601,181-638,177-250,155-215,429254,413
Interest Payable102,000
Interest Receivable86,000
Pre-Tax Profit516,000-718,000-1,306,000-597,000-634,000-222,000-190,000213,000
Tax
Profit After Tax516,000-718,000-1,306,000-597,000-634,000-222,000-190,000213,000
Dividends Paid
Retained Profit516,000-718,000-1,306,000-597,000-634,000-222,000-190,000213,000
Employee Costs10,313,0009,310,0008,800,0007,747,0007,460,0007,528,0004,644,0002,734,000
Number Of Employees241227226198202211153156
EBITDA*1,610,200133,014-357,044428,819364,823853,845544,571735,413

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Dec 2017
Tangible Assets14,873,00014,207,00014,231,00014,552,00014,898,00015,274,00015,950,00016,279,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,873,00014,207,00014,231,00014,552,00014,898,00015,274,00015,950,00016,279,000
Stock & work in progress11,00011,00010,000
Trade Debtors1,0006,0007,0008,0003,0004,0002,00030,000
Group Debtors
Misc Debtors720,000348,000360,000503,000452,000269,000148,00079,000
Cash1,034,0001,558,0003,851,0004,154,0004,208,0004,147,0003,361,0003,420,000
misc current assets2,200,0002,100,000
total current assets3,966,0004,023,0004,228,0004,665,0004,663,0004,420,0003,511,0003,529,000
total assets18,839,00018,230,00018,459,00019,217,00019,561,00019,694,00019,461,00019,808,000
Bank overdraft
Bank loan
Trade Creditors 401,000402,000762,000427,000372,000125,00020,00033,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities812,000674,000449,000566,000690,000628,000966,000
total current liabilities1,213,0001,076,000762,000876,000938,000815,000648,000999,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities3,488,0003,353,0002,228,000874,0001,414,000
total liabilities1,213,0001,076,000762,0004,364,0004,291,0003,043,0001,522,0002,413,000
net assets17,626,00017,154,00017,697,00014,853,00015,270,00016,651,00017,939,00017,395,000
total shareholders funds17,626,00017,154,00017,697,00014,853,00015,270,00016,651,00017,939,00017,395,000
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Dec 2017
Operating Activities
Operating Profit623,200-859,986-1,376,044-601,181-638,177-250,155-215,429254,413
Depreciation987,000993,0001,019,0001,030,0001,003,0001,104,000760,000481,000
Amortisation
Tax
Stock1,00010,000
Debtors367,000-13,000-144,00056,000182,000123,00041,000109,000
Creditors-1,000-360,000335,00055,000247,000105,000-13,00033,000
Accruals and Deferred Income138,000674,000-449,000-117,000-124,00062,000-338,000966,000
Deferred Taxes & Provisions
Cash flow from operations1,380,200459,014-337,044310,819305,823897,845152,5711,625,413
Investing Activities
capital expenditure-428,000-431,0001,366,000
Change in Investments
cash flow from investments-428,000-431,0001,366,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-44,000175,0004,150,000180,000-747,000-1,066,000734,00017,182,000
interest-16,000
cash flow from financing-44,000175,0004,150,000180,000-747,000-1,066,000734,00017,166,000
cash and cash equivalents
cash-524,000-2,293,000-303,000-54,00061,000786,000-59,0003,420,000
overdraft
change in cash-524,000-2,293,000-303,000-54,00061,000786,000-59,0003,420,000

godalming college Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for godalming college. Get real-time insights into godalming college's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Godalming College Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for godalming college by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in GU7 area or any other competitors across 12 key performance metrics.

godalming college Ownership

GODALMING COLLEGE group structure

Godalming College has no subsidiary companies.

Ultimate parent company

GODALMING COLLEGE

11090286

GODALMING COLLEGE Shareholders

--

godalming college directors

Godalming College currently has 14 directors. The longest serving directors include Miss Emma Young (Jan 2018) and Dr Geoffrey Howes (Jan 2018).

officercountryagestartendrole
Miss Emma YoungUnited Kingdom52 years Jan 2018- Director
Dr Geoffrey HowesUnited Kingdom63 years Jan 2018- Director
Mr Clifford KnightUnited Kingdom57 years Sep 2018- Director
Mr Jeremy PattisonUnited Kingdom53 years Jul 2019- Director
Mrs Rachel GrayUnited Kingdom55 years May 2020- Director
Mrs Helen WarrenUnited Kingdom44 years Jul 2020- Director
Mr Stephen RobertsUnited Kingdom67 years Jul 2020- Director
Peg HulseUnited Kingdom71 years Sep 2021- Director
Mr Stuart HibbertUnited Kingdom50 years Nov 2021- Director
Mrs Julie WagerfieldUnited Kingdom53 years Jan 2022- Director

P&L

August 2024

turnover

15m

+20%

operating profit

623.2k

0%

gross margin

43.2%

-4.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

17.6m

+0.03%

total assets

18.8m

+0.03%

cash

1m

-0.34%

net assets

Total assets minus all liabilities

godalming college company details

company number

11090286

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85410 - Post-secondary non-tertiary education

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

BUZZACOTT LLP

address

tuesley lane, godalming, surrey, GU7 1RS

Bank

LLOYDS TSB BANK PLC

Legal Advisor

EVERSHEDS

godalming college Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to godalming college.

godalming college Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GODALMING COLLEGE. This can take several minutes, an email will notify you when this has completed.

godalming college Companies House Filings - See Documents

datedescriptionview/download