uk packaging solutions ltd
uk packaging solutions ltd Company Information
Company Number
11091566
Website
-Registered Address
67 chorley old road, bolton, BL13AJ
Industry
Other personal service activities n.e.c.
Telephone
01252341166
Next Accounts Due
March 2025
Group Structure
View All
Directors
Aubrey Aviss4 Years
Shareholders
aubrey richard aviss 100%
uk packaging solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of UK PACKAGING SOLUTIONS LTD at £231.6k based on a Turnover of £386.8k and 0.6x industry multiple (adjusted for size and gross margin).
uk packaging solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of UK PACKAGING SOLUTIONS LTD at £125.8k based on an EBITDA of £26.1k and a 4.81x industry multiple (adjusted for size and gross margin).
uk packaging solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of UK PACKAGING SOLUTIONS LTD at £89.4k based on Net Assets of £32.6k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Uk Packaging Solutions Ltd Overview
Uk Packaging Solutions Ltd is a live company located in bolton, BL13AJ with a Companies House number of 11091566. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2017, it's largest shareholder is aubrey richard aviss with a 100% stake. Uk Packaging Solutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £386.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Uk Packaging Solutions Ltd Health Check
Pomanda's financial health check has awarded Uk Packaging Solutions Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £386.8k, make it smaller than the average company (£855.6k)
- Uk Packaging Solutions Ltd
£855.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (5.6%)
- Uk Packaging Solutions Ltd
5.6% - Industry AVG
Production
with a gross margin of 20.2%, this company has a higher cost of product (41.6%)
- Uk Packaging Solutions Ltd
41.6% - Industry AVG
Profitability
an operating margin of 6.8% make it as profitable than the average company (6.4%)
- Uk Packaging Solutions Ltd
6.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (14)
3 - Uk Packaging Solutions Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- Uk Packaging Solutions Ltd
£30k - Industry AVG
Efficiency
resulting in sales per employee of £128.9k, this is more efficient (£83.7k)
- Uk Packaging Solutions Ltd
£83.7k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (29 days)
- Uk Packaging Solutions Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 97 days, this is slower than average (39 days)
- Uk Packaging Solutions Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Uk Packaging Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Uk Packaging Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.7%, this is a higher level of debt than the average (43.8%)
75.7% - Uk Packaging Solutions Ltd
43.8% - Industry AVG
UK PACKAGING SOLUTIONS LTD financials
Uk Packaging Solutions Ltd's latest turnover from June 2023 is estimated at £386.8 thousand and the company has net assets of £32.6 thousand. According to their latest financial statements, Uk Packaging Solutions Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 3 | 4 | 4 | 3 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 63 | 187 | 312 | 437 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 63 | 187 | 312 | 437 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 133,945 | 189,556 | 150,723 | 200,581 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 100 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 133,945 | 189,556 | 150,723 | 200,581 | 100 | 0 |
| total assets | 134,008 | 189,743 | 151,035 | 201,018 | 100 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 82,259 | 147,597 | 76,271 | 119,436 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 82,259 | 147,597 | 76,271 | 119,436 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 19,167 | 29,167 | 39,167 | 49,167 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 19,167 | 29,167 | 39,167 | 49,167 | 0 | 0 |
| total liabilities | 101,426 | 176,764 | 115,438 | 168,603 | 0 | 0 |
| net assets | 32,582 | 12,979 | 35,597 | 32,415 | 100 | 0 |
| total shareholders funds | 32,582 | 12,979 | 35,597 | 32,415 | 100 | 0 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | |||||
| Amortisation | 0 | |||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -55,611 | 38,833 | -49,858 | 200,481 | 100 | 0 |
| Creditors | -65,338 | 71,326 | -43,165 | 119,436 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -10,000 | -10,000 | -10,000 | 49,167 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
uk packaging solutions ltd Credit Report and Business Information
Uk Packaging Solutions Ltd Competitor Analysis
Perform a competitor analysis for uk packaging solutions ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BL1 area or any other competitors across 12 key performance metrics.
uk packaging solutions ltd Ownership
UK PACKAGING SOLUTIONS LTD group structure
Uk Packaging Solutions Ltd has no subsidiary companies.
Ultimate parent company
UK PACKAGING SOLUTIONS LTD
11091566
uk packaging solutions ltd directors
Uk Packaging Solutions Ltd currently has 1 director, Mr Aubrey Aviss serving since Feb 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Aubrey Aviss | 55 years | Feb 2020 | - | Director |
P&L
June 2023turnover
386.8k
-25%
operating profit
26.1k
0%
gross margin
20.2%
+5.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
32.6k
+1.51%
total assets
134k
-0.29%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
uk packaging solutions ltd company details
company number
11091566
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
December 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
uk vape solutions ltd (October 2018)
last accounts submitted
June 2023
address
67 chorley old road, bolton, BL13AJ
accountant
RYANS
auditor
-
uk packaging solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to uk packaging solutions ltd.
uk packaging solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
