spongerite limited

1

spongerite limited Company Information

Share SPONGERITE LIMITED
Dissolved 

Company Number

11096260

Website

-

Registered Address

1 platinum house 3 station road, leatherhead, KT22 7AA

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Telephone

01253390906

Next Accounts Due

September 2024

Group Structure

View All

Directors

Jan Munnik6 Years

Antonie Bouwer5 Years

View All

Shareholders

jan munnik 100%

spongerite limited Estimated Valuation

£36k

Pomanda estimates the enterprise value of SPONGERITE LIMITED at £36k based on a Turnover of £110.3k and 0.33x industry multiple (adjusted for size and gross margin).

spongerite limited Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of SPONGERITE LIMITED at £1.3k based on an EBITDA of £385 and a 3.34x industry multiple (adjusted for size and gross margin).

spongerite limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPONGERITE LIMITED at £0 based on Net Assets of £-8.3k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spongerite Limited Overview

Spongerite Limited is a dissolved company that was located in leatherhead, KT22 7AA with a Companies House number of 11096260. It operated in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in December 2017, it's largest shareholder was jan munnik with a 100% stake. The last turnover for Spongerite Limited was estimated at £110.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spongerite Limited Health Check

Pomanda's financial health check has awarded Spongerite Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £110.3k, make it smaller than the average company (£5.2m)

£110.3k - Spongerite Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (3.5%)

-31% - Spongerite Limited

3.5% - Industry AVG

production

Production

with a gross margin of 13.5%, this company has a higher cost of product (24.6%)

13.5% - Spongerite Limited

24.6% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (5.7%)

0.4% - Spongerite Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Spongerite Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Spongerite Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.3k, this is less efficient (£174.2k)

£110.3k - Spongerite Limited

£174.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (57 days)

72 days - Spongerite Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 115 days, this is slower than average (40 days)

115 days - Spongerite Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spongerite Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spongerite Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 137.8%, this is a higher level of debt than the average (62.6%)

137.8% - Spongerite Limited

62.6% - Industry AVG

SPONGERITE LIMITED financials

EXPORTms excel logo

Spongerite Limited's latest turnover from October 2022 is estimated at £110.3 thousand and the company has net assets of -£8.3 thousand. According to their latest financial statements, we estimate that Spongerite Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019Dec 2018
Turnover110,25299,442122,549335,021375,872
Other Income Or Grants00000
Cost Of Sales95,42386,528105,803288,010323,385
Gross Profit14,82912,91416,74547,01252,487
Admin Expenses14,44420,55011,33150,53854,282
Operating Profit385-7,6365,414-3,526-1,795
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit385-7,6365,414-3,526-1,795
Tax-730-1,02900
Profit After Tax312-7,6364,385-3,526-1,795
Dividends Paid00000
Retained Profit312-7,6364,385-3,526-1,795
Employee Costs43,45242,14942,26685,10986,743
Number Of Employees11122
EBITDA*385-7,6365,414-3,526-1,795

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019Dec 2018
Tangible Assets00000
Intangible Assets00000
Investments & Other100100100100100
Debtors (Due After 1 year)00000
Total Fixed Assets100100100100100
Stock & work in progress00000
Trade Debtors21,78220,91526,69975,54086,589
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets21,78220,91526,69975,54086,589
total assets21,88221,01526,79975,64086,689
Bank overdraft00000
Bank loan00000
Trade Creditors 30,14229,58727,73580,96188,484
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities30,14229,58727,73580,96188,484
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities30,14229,58727,73580,96188,484
net assets-8,260-8,572-936-5,321-1,795
total shareholders funds-8,260-8,572-936-5,321-1,795
Oct 2022Oct 2021Oct 2020Oct 2019Dec 2018
Operating Activities
Operating Profit385-7,6365,414-3,526-1,795
Depreciation00000
Amortisation00000
Tax-730-1,02900
Stock00000
Debtors867-5,784-48,841-11,04986,589
Creditors5551,852-53,226-7,52388,484
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations0000100
Investing Activities
capital expenditure00000
Change in Investments0000100
cash flow from investments0000-100
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

spongerite limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spongerite limited. Get real-time insights into spongerite limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spongerite Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spongerite limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in KT22 area or any other competitors across 12 key performance metrics.

spongerite limited Ownership

SPONGERITE LIMITED group structure

Spongerite Limited has no subsidiary companies.

Ultimate parent company

SPONGERITE LIMITED

11096260

SPONGERITE LIMITED Shareholders

jan munnik 100%

spongerite limited directors

Spongerite Limited currently has 3 directors. The longest serving directors include Mr Jan Munnik (Dec 2017) and Mr Antonie Bouwer (Jan 2019).

officercountryagestartendrole
Mr Jan MunnikUnited Kingdom43 years Dec 2017- Director
Mr Antonie BouwerEngland67 years Jan 2019- Director
Mr Gerhard BouwerEngland37 years Jan 2019- Director

P&L

October 2022

turnover

110.3k

+11%

operating profit

385.2

0%

gross margin

13.5%

+3.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

-8.3k

-0.04%

total assets

21.9k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

spongerite limited company details

company number

11096260

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

December 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2022

address

1 platinum house 3 station road, leatherhead, KT22 7AA

accountant

-

auditor

-

spongerite limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spongerite limited.

charges

spongerite limited Companies House Filings - See Documents

datedescriptionview/download