jacob carr homes (poole quay) limited

Live YoungSmallRapid

jacob carr homes (poole quay) limited Company Information

Share JACOB CARR HOMES (POOLE QUAY) LIMITED

Company Number

11097286

Directors

Geoff Siden

Jamie Drummond

View All

Shareholders

richard adrian carr

geoffrey john siden

View All

Group Structure

View All

Industry

Construction of domestic buildings

 +2

Registered Address

fortitudo property, 153 commercial road, poole, dorset, BH14 0JD

jacob carr homes (poole quay) limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of JACOB CARR HOMES (POOLE QUAY) LIMITED at £5.4m based on a Turnover of £4.1m and 1.34x industry multiple (adjusted for size and gross margin).

jacob carr homes (poole quay) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JACOB CARR HOMES (POOLE QUAY) LIMITED at £0 based on an EBITDA of £-6.1k and a 4.71x industry multiple (adjusted for size and gross margin).

jacob carr homes (poole quay) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JACOB CARR HOMES (POOLE QUAY) LIMITED at £0 based on Net Assets of £-238 and 1.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jacob Carr Homes (poole Quay) Limited Overview

Jacob Carr Homes (poole Quay) Limited is a live company located in poole, BH14 0JD with a Companies House number of 11097286. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2017, it's largest shareholder is richard adrian carr with a 27% stake. Jacob Carr Homes (poole Quay) Limited is a young, small sized company, Pomanda has estimated its turnover at £4.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jacob Carr Homes (poole Quay) Limited Health Check

Pomanda's financial health check has awarded Jacob Carr Homes (Poole Quay) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £4.1m, make it in line with the average company (£4.6m)

£4.1m - Jacob Carr Homes (poole Quay) Limited

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 75%, show it is growing at a faster rate (6.5%)

75% - Jacob Carr Homes (poole Quay) Limited

6.5% - Industry AVG

production

Production

with a gross margin of 35.1%, this company has a comparable cost of product (35.1%)

35.1% - Jacob Carr Homes (poole Quay) Limited

35.1% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (11.2%)

-0.1% - Jacob Carr Homes (poole Quay) Limited

11.2% - Industry AVG

employees

Employees

with 18 employees, this is above the industry average (13)

18 - Jacob Carr Homes (poole Quay) Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.6k, the company has an equivalent pay structure (£45.6k)

£45.6k - Jacob Carr Homes (poole Quay) Limited

£45.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £225.2k, this is equally as efficient (£255.2k)

£225.2k - Jacob Carr Homes (poole Quay) Limited

£255.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jacob Carr Homes (poole Quay) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (34 days)

35 days - Jacob Carr Homes (poole Quay) Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1632 days, this is more than average (226 days)

1632 days - Jacob Carr Homes (poole Quay) Limited

226 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Jacob Carr Homes (poole Quay) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (68.2%)

100% - Jacob Carr Homes (poole Quay) Limited

68.2% - Industry AVG

JACOB CARR HOMES (POOLE QUAY) LIMITED financials

EXPORTms excel logo

Jacob Carr Homes (Poole Quay) Limited's latest turnover from December 2023 is estimated at £4.1 million and the company has net assets of -£238. According to their latest financial statements, we estimate that Jacob Carr Homes (Poole Quay) Limited has 18 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover4,053,0253,954,70060,881,506751,86619,899,096335,536
Other Income Or Grants
Cost Of Sales2,631,2282,577,03239,958,903492,17612,912,936217,627
Gross Profit1,421,7971,377,66820,922,603259,6896,986,160117,909
Admin Expenses1,427,9041,381,95420,844,378183,9976,949,20081,019
Operating Profit-6,107-4,28678,22575,69236,96036,890
Interest Payable65029577,92576,05536,97336,973
Interest Receivable6,7334,45319822
Pre-Tax Profit-24-128320-355-11-81
Tax-61
Profit After Tax-24-128259-355-11-81
Dividends Paid
Retained Profit-24-128259-355-11-81
Employee Costs821,387767,13410,853,736169,8543,280,60088,021
Number Of Employees18172524732
EBITDA*-6,107-4,28678,22575,69236,96036,890

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress11,770,74312,695,1263,559,7051,597,323
Trade Debtors7,848,9222,253,293
Group Debtors49,813112,11086,759
Misc Debtors100,48125,39660,00022,0942,6366,985
Cash2,010254,48015,552534
misc current assets
total current assets11,923,04713,087,1127,908,9223,684,1102,255,9291,604,842
total assets11,923,04713,087,1127,908,9223,684,1102,255,9291,604,842
Bank overdraft5,3486,210350,000
Bank loan
Trade Creditors 258,103189,6982,079,94729,1241,061,6933,840
Group/Directors Accounts1,944,3312,002,324
other short term finances
hp & lease commitments
other current liabilities40,18040,1801,161,739505,475
total current liabilities2,247,9622,238,4122,079,9471,540,8631,061,693509,315
loans2,143,5921,095,506
hp & lease commitments
Accruals and Deferred Income54,0004,000
other liabilities9,675,32310,848,9145,775,1631,190,328
provisions
total long term liabilities9,675,32310,848,9145,829,1632,143,5921,194,3281,095,506
total liabilities11,923,28513,087,3267,909,1103,684,4552,256,0211,604,821
net assets-238-214-188-345-9221
total shareholders funds-238-214-188-345-9221
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-6,107-4,28678,22575,69236,96036,890
Depreciation
Amortisation
Tax-61
Stock-924,38312,695,126-3,559,7053,559,705-1,597,3231,597,323
Debtors12,788-7,771,4167,800,069-2,147,0762,248,9446,985
Creditors68,405-1,890,2492,050,823-1,032,5691,057,8533,840
Accruals and Deferred Income-13,820-1,107,7391,157,739-501,475505,475
Deferred Taxes & Provisions
Cash flow from operations973,893-6,832,065-3,219,116-1,211,767-58,283-1,058,103
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-57,9932,002,324
Other Short Term Loans
Long term loans-2,143,5922,143,592-1,095,5061,095,506
Hire Purchase and Lease Commitments
other long term liabilities-1,173,5915,073,7515,775,163-1,190,3281,190,328
share issue102-102102-102102
interest6,0834,158-77,906-76,047-36,971-36,971
cash flow from financing-1,225,5017,080,3353,553,563877,31957,7491,058,637
cash and cash equivalents
cash-252,470254,480-15,55215,552-534534
overdraft-8626,210-350,000350,000
change in cash-251,608248,270334,448-334,448-534534

jacob carr homes (poole quay) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jacob carr homes (poole quay) limited. Get real-time insights into jacob carr homes (poole quay) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jacob Carr Homes (poole Quay) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jacob carr homes (poole quay) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BH14 area or any other competitors across 12 key performance metrics.

jacob carr homes (poole quay) limited Ownership

JACOB CARR HOMES (POOLE QUAY) LIMITED group structure

Jacob Carr Homes (Poole Quay) Limited has no subsidiary companies.

Ultimate parent company

JACOB CARR HOMES (POOLE QUAY) LIMITED

11097286

JACOB CARR HOMES (POOLE QUAY) LIMITED Shareholders

richard adrian carr 27%
geoffrey john siden 27%
jamie andrew iain drummond 26%
p1 capital rock limited 20%

jacob carr homes (poole quay) limited directors

Jacob Carr Homes (Poole Quay) Limited currently has 4 directors. The longest serving directors include Mr Geoff Siden (Dec 2017) and Mr Jamie Drummond (Dec 2017).

officercountryagestartendrole
Mr Geoff SidenUnited Kingdom81 years Dec 2017- Director
Mr Jamie DrummondUnited Kingdom50 years Dec 2017- Director
Mr Richard CarrUnited Kingdom66 years Apr 2018- Director
Mr George Mellery-PrattEngland42 years Aug 2019- Director

P&L

December 2023

turnover

4.1m

+2%

operating profit

-6.1k

0%

gross margin

35.1%

+0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-238

+0.11%

total assets

11.9m

-0.09%

cash

2k

-0.99%

net assets

Total assets minus all liabilities

jacob carr homes (poole quay) limited company details

company number

11097286

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

68100 - Buying and selling of own real estate

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

fortitudo property, 153 commercial road, poole, dorset, BH14 0JD

Bank

-

Legal Advisor

-

jacob carr homes (poole quay) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to jacob carr homes (poole quay) limited. Currently there are 6 open charges and 5 have been satisfied in the past.

jacob carr homes (poole quay) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JACOB CARR HOMES (POOLE QUAY) LIMITED. This can take several minutes, an email will notify you when this has completed.

jacob carr homes (poole quay) limited Companies House Filings - See Documents

datedescriptionview/download