ns planning services limited
ns planning services limited Company Information
Company Number
11097365
Website
-Registered Address
6 hazelhurst road, burnham, slough, SL1 8EE
Industry
Urban planning and landscape architectural activities
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Directors
Nicholas Sutton6 Years
Shareholders
nicholas alexander sutton 100%
ns planning services limited Estimated Valuation
Pomanda estimates the enterprise value of NS PLANNING SERVICES LIMITED at £158.8k based on a Turnover of £344.8k and 0.46x industry multiple (adjusted for size and gross margin).
ns planning services limited Estimated Valuation
Pomanda estimates the enterprise value of NS PLANNING SERVICES LIMITED at £0 based on an EBITDA of £-2.9k and a 3.84x industry multiple (adjusted for size and gross margin).
ns planning services limited Estimated Valuation
Pomanda estimates the enterprise value of NS PLANNING SERVICES LIMITED at £420.2k based on Net Assets of £144.1k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ns Planning Services Limited Overview
Ns Planning Services Limited is a live company located in slough, SL1 8EE with a Companies House number of 11097365. It operates in the urban planning and landscape architectural activities sector, SIC Code 71112. Founded in December 2017, it's largest shareholder is nicholas alexander sutton with a 100% stake. Ns Planning Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £344.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ns Planning Services Limited Health Check
Pomanda's financial health check has awarded Ns Planning Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £344.8k, make it larger than the average company (£191.5k)
- Ns Planning Services Limited
£191.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (5.8%)
- Ns Planning Services Limited
5.8% - Industry AVG
Production
with a gross margin of 39.6%, this company has a higher cost of product (64.9%)
- Ns Planning Services Limited
64.9% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (19.8%)
- Ns Planning Services Limited
19.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Ns Planning Services Limited
2 - Industry AVG
Pay Structure
on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)
- Ns Planning Services Limited
£36.1k - Industry AVG
Efficiency
resulting in sales per employee of £344.8k, this is more efficient (£98.3k)
- Ns Planning Services Limited
£98.3k - Industry AVG
Debtor Days
it gets paid by customers after 211 days, this is later than average (57 days)
- Ns Planning Services Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 100 days, this is slower than average (17 days)
- Ns Planning Services Limited
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ns Planning Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ns Planning Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.4%, this is a lower level of debt than the average (51.7%)
28.4% - Ns Planning Services Limited
51.7% - Industry AVG
NS PLANNING SERVICES LIMITED financials
Ns Planning Services Limited's latest turnover from March 2024 is estimated at £344.8 thousand and the company has net assets of £144.1 thousand. According to their latest financial statements, Ns Planning Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,292 | 1,633 | 2,177 | 556 | 695 | 384 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,292 | 1,633 | 2,177 | 556 | 695 | 384 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 200,074 | 191,532 | 173,638 | 137,515 | 34,777 | 51,473 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 200,074 | 191,532 | 173,638 | 137,515 | 34,777 | 51,473 |
| total assets | 201,366 | 193,165 | 175,815 | 138,071 | 35,472 | 51,857 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 57,249 | 45,708 | 44,955 | 49,565 | 34,935 | 30,652 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 57,249 | 45,708 | 44,955 | 49,565 | 34,935 | 30,652 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 57,249 | 45,708 | 44,955 | 49,565 | 34,935 | 30,652 |
| net assets | 144,117 | 147,457 | 130,860 | 88,506 | 537 | 21,205 |
| total shareholders funds | 144,567 | 147,457 | 130,860 | 88,506 | 537 | 21,205 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 8,542 | 17,894 | 36,123 | 102,738 | -16,696 | 51,473 |
| Creditors | 11,541 | 753 | -4,610 | 14,630 | 4,283 | 30,652 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
ns planning services limited Credit Report and Business Information
Ns Planning Services Limited Competitor Analysis
Perform a competitor analysis for ns planning services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL1 area or any other competitors across 12 key performance metrics.
ns planning services limited Ownership
NS PLANNING SERVICES LIMITED group structure
Ns Planning Services Limited has no subsidiary companies.
Ultimate parent company
NS PLANNING SERVICES LIMITED
11097365
ns planning services limited directors
Ns Planning Services Limited currently has 1 director, Mr Nicholas Sutton serving since Dec 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Sutton | England | 51 years | Dec 2017 | - | Director |
P&L
March 2024turnover
344.8k
+16%
operating profit
-2.9k
0%
gross margin
39.7%
+11.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
144.1k
-0.02%
total assets
201.4k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
ns planning services limited company details
company number
11097365
Type
Private limited with Share Capital
industry
71112 - Urban planning and landscape architectural activities
incorporation date
December 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
6 hazelhurst road, burnham, slough, SL1 8EE
accountant
-
auditor
-
ns planning services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ns planning services limited.
ns planning services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
