a m developments (kingsclere) limited

a m developments (kingsclere) limited Company Information

Share A M DEVELOPMENTS (KINGSCLERE) LIMITED
Live 
YoungSmallHealthy

Company Number

11102356

Industry

Development of building projects

 

Shareholders

annabelle miller

Group Structure

View All

Contact

Registered Address

unit a, lewin house the street, radstock, BA3 3FJ

Website

-

a m developments (kingsclere) limited Estimated Valuation

£478.5k

Pomanda estimates the enterprise value of A M DEVELOPMENTS (KINGSCLERE) LIMITED at £478.5k based on a Turnover of £1.3m and 0.36x industry multiple (adjusted for size and gross margin).

a m developments (kingsclere) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A M DEVELOPMENTS (KINGSCLERE) LIMITED at £0 based on an EBITDA of £-5.8k and a 2.58x industry multiple (adjusted for size and gross margin).

a m developments (kingsclere) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A M DEVELOPMENTS (KINGSCLERE) LIMITED at £0 based on Net Assets of £-61.7k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A M Developments (kingsclere) Limited Overview

A M Developments (kingsclere) Limited is a live company located in radstock, BA3 3FJ with a Companies House number of 11102356. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2017, it's largest shareholder is annabelle miller with a 100% stake. A M Developments (kingsclere) Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A M Developments (kingsclere) Limited Health Check

Pomanda's financial health check has awarded A M Developments (Kingsclere) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£2.6m)

£1.3m - A M Developments (kingsclere) Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.8%)

10% - A M Developments (kingsclere) Limited

4.8% - Industry AVG

production

Production

with a gross margin of 9.7%, this company has a higher cost of product (26.7%)

9.7% - A M Developments (kingsclere) Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (7%)

-0.4% - A M Developments (kingsclere) Limited

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - A M Developments (kingsclere) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - A M Developments (kingsclere) Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£298.9k)

£1.3m - A M Developments (kingsclere) Limited

£298.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (28 days)

100 days - A M Developments (kingsclere) Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 131 days, this is slower than average (31 days)

131 days - A M Developments (kingsclere) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A M Developments (kingsclere) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A M Developments (kingsclere) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 116.5%, this is a higher level of debt than the average (73.4%)

116.5% - A M Developments (kingsclere) Limited

73.4% - Industry AVG

A M DEVELOPMENTS (KINGSCLERE) LIMITED financials

EXPORTms excel logo

A M Developments (Kingsclere) Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of -£61.7 thousand. According to their latest financial statements, A M Developments (Kingsclere) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover1,345,058116,978385,8661,017,3271,383,4691,551,841
Other Income Or Grants000000
Cost Of Sales1,214,674105,332350,631917,8371,238,9121,388,467
Gross Profit130,38411,64635,23599,490144,556163,374
Admin Expenses136,149-25,88966,797130,827156,895174,462
Operating Profit-5,76537,535-31,562-31,337-12,339-11,088
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-5,76537,535-31,562-31,337-12,339-11,088
Tax0-7,1320000
Profit After Tax-5,76530,403-31,562-31,337-12,339-11,088
Dividends Paid000000
Retained Profit-5,76530,403-31,562-31,337-12,339-11,088
Employee Costs48,24946,14745,36144,52043,615129,160
Number Of Employees111113
EBITDA*-5,76537,535-31,562-31,337-12,339-11,088

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets4,2445,5767,3379,59811,74615,661
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets4,2445,5767,3379,59811,74615,661
Stock & work in progress000000
Trade Debtors370,03644170,117275,183393,684355,352
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets370,03644170,117275,183393,684355,352
total assets374,2806,01777,454284,781405,430371,013
Bank overdraft000000
Bank loan000000
Trade Creditors 435,96861,940163,780336,256422,857373,426
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities435,96861,940163,780336,256422,857373,426
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities0003,2896,0008,675
provisions000000
total long term liabilities0003,2896,0008,675
total liabilities435,96861,940163,780339,545428,857382,101
net assets-61,688-55,923-86,326-54,764-23,427-11,088
total shareholders funds-61,688-55,923-86,326-54,764-23,427-11,088
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-5,76537,535-31,562-31,337-12,339-11,088
Depreciation000000
Amortisation000000
Tax0-7,1320000
Stock000000
Debtors369,595-69,676-205,066-118,50138,332355,352
Creditors374,028-101,840-172,476-86,60149,431373,426
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-1,332-1,7611,028563-1,2406,986
Investing Activities
capital expenditure1,3321,7612,2612,1483,915-15,661
Change in Investments000000
cash flow from investments1,3321,7612,2612,1483,915-15,661
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities00-3,289-2,711-2,6758,675
share issue000000
interest000000
cash flow from financing00-3,289-2,711-2,6758,675
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

a m developments (kingsclere) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a m developments (kingsclere) limited. Get real-time insights into a m developments (kingsclere) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A M Developments (kingsclere) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a m developments (kingsclere) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BA3 area or any other competitors across 12 key performance metrics.

a m developments (kingsclere) limited Ownership

A M DEVELOPMENTS (KINGSCLERE) LIMITED group structure

A M Developments (Kingsclere) Limited has no subsidiary companies.

Ultimate parent company

A M DEVELOPMENTS (KINGSCLERE) LIMITED

11102356

A M DEVELOPMENTS (KINGSCLERE) LIMITED Shareholders

annabelle miller 100%

a m developments (kingsclere) limited directors

A M Developments (Kingsclere) Limited currently has 1 director, Ms Annabelle Miller serving since Dec 2017.

officercountryagestartendrole
Ms Annabelle MillerUnited Kingdom55 years Dec 2017- Director

P&L

December 2023

turnover

1.3m

+1050%

operating profit

-5.8k

0%

gross margin

9.7%

-2.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-61.7k

+0.1%

total assets

374.3k

+61.2%

cash

0

0%

net assets

Total assets minus all liabilities

a m developments (kingsclere) limited company details

company number

11102356

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit a, lewin house the street, radstock, BA3 3FJ

Bank

-

Legal Advisor

-

a m developments (kingsclere) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a m developments (kingsclere) limited.

a m developments (kingsclere) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A M DEVELOPMENTS (KINGSCLERE) LIMITED. This can take several minutes, an email will notify you when this has completed.

a m developments (kingsclere) limited Companies House Filings - See Documents

datedescriptionview/download