hemingford (coldhams lane) limited

Live YoungMicroDeclining

hemingford (coldhams lane) limited Company Information

Share HEMINGFORD (COLDHAMS LANE) LIMITED

Company Number

11102804

Shareholders

john tibbs

robert harrison

Group Structure

View All

Industry

Buying and selling of own real estate

 +2

Registered Address

27 regent grove holly walk, leamington spa, CV32 4NN

Website

-

hemingford (coldhams lane) limited Estimated Valuation

£123.9k

Pomanda estimates the enterprise value of HEMINGFORD (COLDHAMS LANE) LIMITED at £123.9k based on a Turnover of £95.5k and 1.3x industry multiple (adjusted for size and gross margin).

hemingford (coldhams lane) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEMINGFORD (COLDHAMS LANE) LIMITED at £0 based on an EBITDA of £-1.2k and a 3.65x industry multiple (adjusted for size and gross margin).

hemingford (coldhams lane) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEMINGFORD (COLDHAMS LANE) LIMITED at £0 based on Net Assets of £-6.1k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hemingford (coldhams Lane) Limited Overview

Hemingford (coldhams Lane) Limited is a live company located in leamington spa, CV32 4NN with a Companies House number of 11102804. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2017, it's largest shareholder is john tibbs with a 50% stake. Hemingford (coldhams Lane) Limited is a young, micro sized company, Pomanda has estimated its turnover at £95.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hemingford (coldhams Lane) Limited Health Check

Pomanda's financial health check has awarded Hemingford (Coldhams Lane) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £95.5k, make it smaller than the average company (£1.2m)

£95.5k - Hemingford (coldhams Lane) Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (5.1%)

-44% - Hemingford (coldhams Lane) Limited

5.1% - Industry AVG

production

Production

with a gross margin of 16.7%, this company has a higher cost of product (50.3%)

16.7% - Hemingford (coldhams Lane) Limited

50.3% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (13.8%)

-1.3% - Hemingford (coldhams Lane) Limited

13.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Hemingford (coldhams Lane) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Hemingford (coldhams Lane) Limited

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.8k, this is less efficient (£192.5k)

£47.8k - Hemingford (coldhams Lane) Limited

£192.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (33 days)

121 days - Hemingford (coldhams Lane) Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (31 days)

40 days - Hemingford (coldhams Lane) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hemingford (coldhams Lane) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hemingford (coldhams Lane) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 119.1%, this is a higher level of debt than the average (65.6%)

119.1% - Hemingford (coldhams Lane) Limited

65.6% - Industry AVG

HEMINGFORD (COLDHAMS LANE) LIMITED financials

EXPORTms excel logo

Hemingford (Coldhams Lane) Limited's latest turnover from March 2024 is estimated at £95.5 thousand and the company has net assets of -£6.1 thousand. According to their latest financial statements, Hemingford (Coldhams Lane) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover95,52393,234140,732534,6496,310,3763,668,165
Other Income Or Grants
Cost Of Sales79,57476,986117,034452,5495,297,0213,015,780
Gross Profit15,94916,24923,69782,1001,013,355652,384
Admin Expenses17,1768,347138,017-616,6531,367,698760,975
Operating Profit-1,2277,902-114,320698,753-354,343-108,591
Interest Payable
Interest Receivable
Pre-Tax Profit-1,2277,902-114,320698,753-354,343-108,591
Tax-1,501-132,763
Profit After Tax-1,2276,401-114,320565,990-354,343-108,591
Dividends Paid
Retained Profit-1,2276,401-114,320565,990-354,343-108,591
Employee Costs84,63781,19178,856152,558154,78076,317
Number Of Employees222442
EBITDA*-1,2277,902-114,320698,753-354,343-108,591

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets2,333,5952,333,595
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,333,5952,333,595
Stock & work in progress
Trade Debtors31,92834,63860,100276,3733,560,5491,958,209
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets31,92834,63860,100276,3733,560,5491,958,209
total assets31,92834,63860,100276,3735,894,1444,291,804
Bank overdraft
Bank loan
Trade Creditors 8,9107,70426,421123,3171,592,5231,592,123
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities8,9107,70426,421123,3171,592,5231,592,123
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities29,10831,79744,94350,0004,764,5552,808,272
provisions
total long term liabilities29,10831,79744,94350,0004,764,5552,808,272
total liabilities38,01839,50171,364173,3176,357,0784,400,395
net assets-6,090-4,863-11,264103,056-462,934-108,591
total shareholders funds-6,090-4,863-11,264103,056-462,934-108,591
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-1,2277,902-114,320698,753-354,343-108,591
Depreciation
Amortisation
Tax-1,501-132,763
Stock
Debtors-2,710-25,462-216,273-3,284,1761,602,3401,958,209
Creditors1,206-18,717-96,896-1,469,2064001,592,123
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations2,68913,1465,0572,380,960-1,956,283-474,677
Investing Activities
capital expenditure2,333,595-2,333,595
Change in Investments
cash flow from investments2,333,595-2,333,595
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,689-13,146-5,057-4,714,5551,956,2832,808,272
share issue
interest
cash flow from financing-2,689-13,146-5,057-4,714,5551,956,2832,808,272
cash and cash equivalents
cash
overdraft
change in cash

hemingford (coldhams lane) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hemingford (coldhams lane) limited. Get real-time insights into hemingford (coldhams lane) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hemingford (coldhams Lane) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hemingford (coldhams lane) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CV32 area or any other competitors across 12 key performance metrics.

hemingford (coldhams lane) limited Ownership

HEMINGFORD (COLDHAMS LANE) LIMITED group structure

Hemingford (Coldhams Lane) Limited has no subsidiary companies.

Ultimate parent company

HEMINGFORD (COLDHAMS LANE) LIMITED

11102804

HEMINGFORD (COLDHAMS LANE) LIMITED Shareholders

john tibbs 50%
robert harrison 50%

hemingford (coldhams lane) limited directors

Hemingford (Coldhams Lane) Limited currently has 2 directors. The longest serving directors include Mr John Tibbs (Dec 2017) and Mr Robert Harrison (Dec 2017).

officercountryagestartendrole
Mr John TibbsUnited Kingdom60 years Dec 2017- Director
Mr Robert HarrisonEngland45 years Dec 2017- Director

P&L

March 2024

turnover

95.5k

+2%

operating profit

-1.2k

0%

gross margin

16.7%

-4.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-6.1k

+0.25%

total assets

31.9k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

hemingford (coldhams lane) limited company details

company number

11102804

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

27 regent grove holly walk, leamington spa, CV32 4NN

Bank

-

Legal Advisor

-

hemingford (coldhams lane) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hemingford (coldhams lane) limited.

hemingford (coldhams lane) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEMINGFORD (COLDHAMS LANE) LIMITED. This can take several minutes, an email will notify you when this has completed.

hemingford (coldhams lane) limited Companies House Filings - See Documents

datedescriptionview/download