cfp mann ltd

Live YoungMicroRapid

cfp mann ltd Company Information

Share CFP MANN LTD

Company Number

11105388

Directors

Alistair Mann

Shareholders

alistair mann

alison mann

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 +1

Registered Address

the hollies denby road, cobham, KT11 1JU

Website

-

cfp mann ltd Estimated Valuation

£197.2k

Pomanda estimates the enterprise value of CFP MANN LTD at £197.2k based on a Turnover of £330.8k and 0.6x industry multiple (adjusted for size and gross margin).

cfp mann ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CFP MANN LTD at £0 based on an EBITDA of £-73.3k and a 2.91x industry multiple (adjusted for size and gross margin).

cfp mann ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CFP MANN LTD at £0 based on Net Assets of £-369.1k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cfp Mann Ltd Overview

Cfp Mann Ltd is a live company located in cobham, KT11 1JU with a Companies House number of 11105388. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in December 2017, it's largest shareholder is alistair mann with a 50% stake. Cfp Mann Ltd is a young, micro sized company, Pomanda has estimated its turnover at £330.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cfp Mann Ltd Health Check

Pomanda's financial health check has awarded Cfp Mann Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £330.8k, make it smaller than the average company (£5.4m)

£330.8k - Cfp Mann Ltd

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 237%, show it is growing at a faster rate (10.5%)

237% - Cfp Mann Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 33.4%, this company has a higher cost of product (55.4%)

33.4% - Cfp Mann Ltd

55.4% - Industry AVG

profitability

Profitability

an operating margin of -22.1% make it less profitable than the average company (9.9%)

-22.1% - Cfp Mann Ltd

9.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (37)

2 - Cfp Mann Ltd

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Cfp Mann Ltd

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.4k, this is more efficient (£134k)

£165.4k - Cfp Mann Ltd

£134k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (31 days)

24 days - Cfp Mann Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 794 days, this is slower than average (48 days)

794 days - Cfp Mann Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cfp Mann Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cfp Mann Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 433.4%, this is a higher level of debt than the average (47%)

433.4% - Cfp Mann Ltd

47% - Industry AVG

CFP MANN LTD financials

EXPORTms excel logo

Cfp Mann Ltd's latest turnover from March 2024 is estimated at £330.8 thousand and the company has net assets of -£369.1 thousand. According to their latest financial statements, we estimate that Cfp Mann Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover330,755261,418117,2608,67313,68336,792
Other Income Or Grants
Cost Of Sales220,391179,06680,3186,3149,80826,467
Gross Profit110,36382,35236,9422,3593,87510,325
Admin Expenses183,641140,681107,057106,15467,49967,452
Operating Profit-73,278-58,329-70,115-103,795-63,624-57,127
Interest Payable
Interest Receivable
Pre-Tax Profit-73,278-58,329-70,115-103,795-63,624-57,127
Tax
Profit After Tax-73,278-58,329-70,115-103,795-63,624-57,127
Dividends Paid
Retained Profit-73,278-58,329-70,115-103,795-63,624-57,127
Employee Costs65,11662,03530,16627,91728,505
Number Of Employees221111
EBITDA*-73,278-58,329-70,115-94,895-54,724-57,127

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets88,72088,7208,90017,80026,700
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets88,72088,7208,90017,80026,700
Stock & work in progress
Trade Debtors22,01223,8257,6578,7373,9211,375
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets22,01223,8257,6578,7373,9211,375
total assets110,732112,54516,55726,53730,6211,375
Bank overdraft
Bank loan
Trade Creditors 479,873408,408254,091193,95694,24558,502
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities479,873408,408254,091193,95694,24558,502
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities479,873408,408254,091193,95694,24558,502
net assets-369,141-295,863-237,534-167,419-63,624-57,127
total shareholders funds-369,141-295,863-237,534-167,419-63,624-57,127
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-73,278-58,329-70,115-103,795-63,624-57,127
Depreciation8,9008,900
Amortisation
Tax
Stock
Debtors-1,81316,168-1,0804,8162,5461,375
Creditors71,465154,31760,13599,71135,74358,502
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations79,820-8,900-21,527
Investing Activities
capital expenditure-79,8208,900-35,600
Change in Investments
cash flow from investments-79,8208,900-35,600
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue57,127
interest
cash flow from financing57,127
cash and cash equivalents
cash
overdraft
change in cash

cfp mann ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cfp mann ltd. Get real-time insights into cfp mann ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cfp Mann Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cfp mann ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in KT11 area or any other competitors across 12 key performance metrics.

cfp mann ltd Ownership

CFP MANN LTD group structure

Cfp Mann Ltd has no subsidiary companies.

Ultimate parent company

CFP MANN LTD

11105388

CFP MANN LTD Shareholders

alistair mann 50%
alison mann 50%

cfp mann ltd directors

Cfp Mann Ltd currently has 1 director, Mr Alistair Mann serving since Dec 2017.

officercountryagestartendrole
Mr Alistair MannUnited Kingdom64 years Dec 2017- Director

P&L

March 2024

turnover

330.8k

+27%

operating profit

-73.3k

0%

gross margin

33.4%

+5.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-369.1k

+0.25%

total assets

110.7k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

cfp mann ltd company details

company number

11105388

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

93290 - Other amusement and recreation activities

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

fairoaks gyros limited (May 2023)

accountant

-

auditor

-

address

the hollies denby road, cobham, KT11 1JU

Bank

-

Legal Advisor

-

cfp mann ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to cfp mann ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

cfp mann ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CFP MANN LTD. This can take several minutes, an email will notify you when this has completed.

cfp mann ltd Companies House Filings - See Documents

datedescriptionview/download