hatton gate limited

Live YoungMicroDeclining

hatton gate limited Company Information

Share HATTON GATE LIMITED

Company Number

11112296

Shareholders

lee phillip hailstone

phillip bryan hailstone

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

the clock house western court, bishop's sutton, alresford, SO24 0AA

Website

-

hatton gate limited Estimated Valuation

£72.2k

Pomanda estimates the enterprise value of HATTON GATE LIMITED at £72.2k based on a Turnover of £182.6k and 0.4x industry multiple (adjusted for size and gross margin).

hatton gate limited Estimated Valuation

£6.3k

Pomanda estimates the enterprise value of HATTON GATE LIMITED at £6.3k based on an EBITDA of £2.2k and a 2.89x industry multiple (adjusted for size and gross margin).

hatton gate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HATTON GATE LIMITED at £0 based on Net Assets of £-5.6k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hatton Gate Limited Overview

Hatton Gate Limited is a live company located in alresford, SO24 0AA with a Companies House number of 11112296. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2017, it's largest shareholder is lee phillip hailstone with a 50% stake. Hatton Gate Limited is a young, micro sized company, Pomanda has estimated its turnover at £182.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hatton Gate Limited Health Check

Pomanda's financial health check has awarded Hatton Gate Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £182.6k, make it smaller than the average company (£4.8m)

£182.6k - Hatton Gate Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.6%)

-2% - Hatton Gate Limited

6.6% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.3%)

17% - Hatton Gate Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (5.7%)

1.2% - Hatton Gate Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Hatton Gate Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Hatton Gate Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £182.6k, this is equally as efficient (£171.4k)

£182.6k - Hatton Gate Limited

£171.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (42 days)

89 days - Hatton Gate Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 120 days, this is slower than average (32 days)

120 days - Hatton Gate Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hatton Gate Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hatton Gate Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 112.5%, this is a higher level of debt than the average (62.5%)

112.5% - Hatton Gate Limited

62.5% - Industry AVG

HATTON GATE LIMITED financials

EXPORTms excel logo

Hatton Gate Limited's latest turnover from December 2023 is estimated at £182.6 thousand and the company has net assets of -£5.6 thousand. According to their latest financial statements, we estimate that Hatton Gate Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover182,596201,842208,538193,41717,259152,688
Other Income Or Grants
Cost Of Sales151,582167,178175,775161,95514,320127,252
Gross Profit31,01334,66432,76331,4622,93925,436
Admin Expenses28,82135,69236,74230,5004,23427,211
Operating Profit2,192-1,028-3,979962-1,295-1,775
Interest Payable
Interest Receivable9662
Pre-Tax Profit2,192-1,028-3,979970-1,229-1,773
Tax-548-184
Profit After Tax1,644-1,028-3,979786-1,229-1,773
Dividends Paid
Retained Profit1,644-1,028-3,979786-1,229-1,773
Employee Costs53,95951,30948,76046,40645,97044,271
Number Of Employees111111
EBITDA*2,192-1,028-3,979962-1,295-1,775

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress31,57055,940
Trade Debtors44,55951,31554,07849,394847
Group Debtors
Misc Debtors110,528
Cash17,102519
misc current assets
total current assets44,55951,31554,07849,39449,52066,987
total assets44,55951,31554,07849,39449,52066,987
Bank overdraft
Bank loan
Trade Creditors 50,13858,53860,27351,610
Group/Directors Accounts50,63850,530
other short term finances
hp & lease commitments
other current liabilities1,88218,229
total current liabilities50,13858,53860,27351,61052,52068,759
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities50,13858,53860,27351,61052,52068,759
net assets-5,579-7,223-6,195-2,216-3,000-1,772
total shareholders funds-5,579-7,223-6,195-2,216-3,000-1,772
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit2,192-1,028-3,979962-1,295-1,775
Depreciation
Amortisation
Tax-548-184
Stock-31,570-24,37055,940
Debtors-6,756-2,7634,68448,546-9,68010,528
Creditors-8,400-1,7358,66351,610
Accruals and Deferred Income-1,882-16,34718,229
Deferred Taxes & Provisions
Cash flow from operations33,53016,408-50,014
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-50,63810850,530
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-211
interest9662
cash flow from financing-50,63117550,533
cash and cash equivalents
cash-17,10216,583519
overdraft
change in cash-17,10216,583519

hatton gate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hatton gate limited. Get real-time insights into hatton gate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hatton Gate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hatton gate limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SO24 area or any other competitors across 12 key performance metrics.

hatton gate limited Ownership

HATTON GATE LIMITED group structure

Hatton Gate Limited has no subsidiary companies.

Ultimate parent company

HATTON GATE LIMITED

11112296

HATTON GATE LIMITED Shareholders

lee phillip hailstone 50%
phillip bryan hailstone 50%

hatton gate limited directors

Hatton Gate Limited currently has 3 directors. The longest serving directors include Mr Phillip Hailstone (Dec 2017) and Mr Lee Hailstone (Nov 2021).

officercountryagestartendrole
Mr Phillip HailstoneEngland68 years Dec 2017- Director
Mr Lee HailstoneEngland42 years Nov 2021- Director
Mr Lee HailstoneEngland42 years Nov 2021- Director

P&L

December 2023

turnover

182.6k

-10%

operating profit

2.2k

0%

gross margin

17%

-1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-5.6k

-0.23%

total assets

44.6k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

hatton gate limited company details

company number

11112296

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the clock house western court, bishop's sutton, alresford, SO24 0AA

Bank

-

Legal Advisor

-

hatton gate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hatton gate limited.

hatton gate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HATTON GATE LIMITED. This can take several minutes, an email will notify you when this has completed.

hatton gate limited Companies House Filings - See Documents

datedescriptionview/download