kll surfacing ltd

4

kll surfacing ltd Company Information

Share KLL SURFACING LTD
Live 
YoungMicroHigh

Company Number

11113216

Website

-

Registered Address

12 moorbridge close, bootle, L30 7RL

Industry

Renting and leasing of trucks

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Keith Barr6 Years

Susan Barr6 Years

Shareholders

keith barr 50%

susan barr 50%

kll surfacing ltd Estimated Valuation

£87.5k

Pomanda estimates the enterprise value of KLL SURFACING LTD at £87.5k based on a Turnover of £129.6k and 0.67x industry multiple (adjusted for size and gross margin).

kll surfacing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KLL SURFACING LTD at £0 based on an EBITDA of £-44 and a 2.38x industry multiple (adjusted for size and gross margin).

kll surfacing ltd Estimated Valuation

£39.9k

Pomanda estimates the enterprise value of KLL SURFACING LTD at £39.9k based on Net Assets of £32.6k and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kll Surfacing Ltd Overview

Kll Surfacing Ltd is a live company located in bootle, L30 7RL with a Companies House number of 11113216. It operates in the renting and leasing of trucks and other heavy vehicles sector, SIC Code 77120. Founded in December 2017, it's largest shareholder is keith barr with a 50% stake. Kll Surfacing Ltd is a young, micro sized company, Pomanda has estimated its turnover at £129.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kll Surfacing Ltd Health Check

Pomanda's financial health check has awarded Kll Surfacing Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £129.6k, make it smaller than the average company (£18.5m)

£129.6k - Kll Surfacing Ltd

£18.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (7.1%)

28% - Kll Surfacing Ltd

7.1% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - Kll Surfacing Ltd

26.1% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (12.6%)

0% - Kll Surfacing Ltd

12.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (43)

1 - Kll Surfacing Ltd

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)

£49.2k - Kll Surfacing Ltd

£49.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.6k, this is less efficient (£367.9k)

£129.6k - Kll Surfacing Ltd

£367.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (45 days)

19 days - Kll Surfacing Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (34 days)

4 days - Kll Surfacing Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kll Surfacing Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (11 weeks)

79 weeks - Kll Surfacing Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.9%, this is a lower level of debt than the average (61.8%)

46.9% - Kll Surfacing Ltd

61.8% - Industry AVG

KLL SURFACING LTD financials

EXPORTms excel logo

Kll Surfacing Ltd's latest turnover from December 2023 is estimated at £129.6 thousand and the company has net assets of £32.6 thousand. According to their latest financial statements, Kll Surfacing Ltd has 1 employee and maintains cash reserves of £14.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover129,58434,82062,19761,17934,66839,495
Other Income Or Grants000000
Cost Of Sales95,80725,38345,70747,33125,54729,429
Gross Profit33,7789,43716,49013,8489,12110,066
Admin Expenses33,8227,1254,3715,845-14,7829,434
Operating Profit-442,31212,1198,00323,903632
Interest Payable2,5942,9872,3451,22000
Interest Receivable1,2831,180742614859
Pre-Tax Profit-1,3555059,8486,80924,052691
Tax0-96-1,871-1,294-4,570-131
Profit After Tax-1,3554097,9775,51519,482560
Dividends Paid000000
Retained Profit-1,3554097,9775,51519,482560
Employee Costs49,18644,25240,36939,43438,53537,754
Number Of Employees111111
EBITDA*-4412,90212,11921,84135,074632

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets33,88742,35952,94979,94144,6860
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets33,88742,35952,94979,94144,6860
Stock & work in progress00000750
Trade Debtors7,0803825,7991,3289583,313
Group Debtors000000
Misc Debtors5,91400000
Cash14,47236,85930,56328,35223,87215,724
misc current assets000000
total current assets27,46637,24136,36229,68024,83019,787
total assets61,35379,60089,311109,62169,51619,787
Bank overdraft000000
Bank loan000000
Trade Creditors 1,11511,91512,50015,24512,58910,880
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities8,3235,8968,24328,81636,8828,344
total current liabilities9,43817,81120,74344,06149,47119,224
loans19,32427,84335,03140,00000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities19,32427,84335,03140,00000
total liabilities28,76245,65455,77484,06149,47119,224
net assets32,59133,94633,53725,56020,045563
total shareholders funds32,59133,94633,53725,56020,045563
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-442,31212,1198,00323,903632
Depreciation010,590013,83811,1710
Amortisation000000
Tax0-96-1,871-1,294-4,570-131
Stock0000-750750
Debtors12,612-5,4174,471370-2,3553,313
Creditors-10,800-585-2,7452,6561,70910,880
Accruals and Deferred Income2,427-2,347-20,573-8,06628,5388,344
Deferred Taxes & Provisions000000
Cash flow from operations-21,02915,291-17,54114,76763,85615,662
Investing Activities
capital expenditure8,472026,992-49,093-55,8570
Change in Investments000000
cash flow from investments8,472026,992-49,093-55,8570
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans-8,519-7,188-4,96940,00000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000003
interest-1,311-1,807-2,271-1,19414859
cash flow from financing-9,830-8,995-7,24038,80614862
cash and cash equivalents
cash-22,3876,2962,2114,4808,14815,724
overdraft000000
change in cash-22,3876,2962,2114,4808,14815,724

kll surfacing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kll surfacing ltd. Get real-time insights into kll surfacing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kll Surfacing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kll surfacing ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in L30 area or any other competitors across 12 key performance metrics.

kll surfacing ltd Ownership

KLL SURFACING LTD group structure

Kll Surfacing Ltd has no subsidiary companies.

Ultimate parent company

KLL SURFACING LTD

11113216

KLL SURFACING LTD Shareholders

keith barr 50%
susan barr 50%

kll surfacing ltd directors

Kll Surfacing Ltd currently has 2 directors. The longest serving directors include Mr Keith Barr (Dec 2017) and Mrs Susan Barr (Dec 2017).

officercountryagestartendrole
Mr Keith BarrUnited Kingdom40 years Dec 2017- Director
Mrs Susan BarrUnited Kingdom67 years Dec 2017- Director

P&L

December 2023

turnover

129.6k

+272%

operating profit

-44.1

0%

gross margin

26.1%

-3.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

32.6k

-0.04%

total assets

61.4k

-0.23%

cash

14.5k

-0.61%

net assets

Total assets minus all liabilities

kll surfacing ltd company details

company number

11113216

Type

Private limited with Share Capital

industry

77120 - Renting and leasing of trucks

incorporation date

December 2017

age

7

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

12 moorbridge close, bootle, L30 7RL

accountant

-

auditor

-

kll surfacing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kll surfacing ltd.

charges

kll surfacing ltd Companies House Filings - See Documents

datedescriptionview/download