uk education in china limited

1

uk education in china limited Company Information

Share UK EDUCATION IN CHINA LIMITED
Live 
YoungMicroHigh

Company Number

11114964

Website

-

Registered Address

onega house 112 main road, sidcup, kent, DA14 6NE

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Roderick Wilkinson6 Years

Ying Zeng6 Years

Shareholders

roderick wilkinson 50%

ying zeng 50%

uk education in china limited Estimated Valuation

£97.8k

Pomanda estimates the enterprise value of UK EDUCATION IN CHINA LIMITED at £97.8k based on a Turnover of £175.5k and 0.56x industry multiple (adjusted for size and gross margin).

uk education in china limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK EDUCATION IN CHINA LIMITED at £0 based on an EBITDA of £-2.5k and a 4.26x industry multiple (adjusted for size and gross margin).

uk education in china limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK EDUCATION IN CHINA LIMITED at £0 based on Net Assets of £-12.3k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Education In China Limited Overview

Uk Education In China Limited is a live company located in kent, DA14 6NE with a Companies House number of 11114964. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2017, it's largest shareholder is roderick wilkinson with a 50% stake. Uk Education In China Limited is a young, micro sized company, Pomanda has estimated its turnover at £175.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Education In China Limited Health Check

Pomanda's financial health check has awarded Uk Education In China Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £175.5k, make it smaller than the average company (£4.5m)

£175.5k - Uk Education In China Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.4%)

27% - Uk Education In China Limited

6.4% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Uk Education In China Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (5.7%)

-1.4% - Uk Education In China Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (26)

2 - Uk Education In China Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Uk Education In China Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.8k, this is less efficient (£167.6k)

£87.8k - Uk Education In China Limited

£167.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (41 days)

68 days - Uk Education In China Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (31 days)

6 days - Uk Education In China Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Education In China Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Uk Education In China Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.6%, this is a higher level of debt than the average (62%)

101.6% - Uk Education In China Limited

62% - Industry AVG

UK EDUCATION IN CHINA LIMITED financials

EXPORTms excel logo

Uk Education In China Limited's latest turnover from December 2023 is estimated at £175.5 thousand and the company has net assets of -£12.3 thousand. According to their latest financial statements, we estimate that Uk Education In China Limited has 2 employees and maintains cash reserves of £452 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover175,505272,181142,63685,338148,532146,244
Other Income Or Grants000000
Cost Of Sales109,159166,48389,13353,76492,89991,871
Gross Profit66,346105,69853,50331,57455,63354,372
Admin Expenses68,836110,496-126,89252,84479,728160,401
Operating Profit-2,490-4,798180,395-21,270-24,095-106,029
Interest Payable000000
Interest Receivable36271310683
Pre-Tax Profit-2,454-4,771180,396-21,267-23,989-105,946
Tax00-34,275000
Profit After Tax-2,454-4,771146,121-21,267-23,989-105,946
Dividends Paid000000
Retained Profit-2,454-4,771146,121-21,267-23,989-105,946
Employee Costs105,500100,82348,25546,05445,52744,003
Number Of Employees221111
EBITDA*-2,490-4,798180,395-20,270-23,095-105,029

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets0001,0002,0003,000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets0001,0002,0003,000
Stock & work in progress000000
Trade Debtors33,00033,0000000
Group Debtors000000
Misc Debtors337,453337,552399,667245,128244,78490,716
Cash4521,006562806,26822,093
misc current assets386,000386,000386,000386,000386,000386,000
total current assets756,905757,558786,229631,208637,052498,809
total assets756,905757,558786,229632,208639,052501,809
Bank overdraft000000
Bank loan000000
Trade Creditors 1,801003,30000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities767,408767,408791,308780,108768,985607,753
total current liabilities769,209767,408791,308783,408768,985607,753
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities769,209767,408791,308783,408768,985607,753
net assets-12,304-9,850-5,079-151,200-129,933-105,944
total shareholders funds-12,304-9,850-5,079-151,200-129,933-105,944
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-2,490-4,798180,395-21,270-24,095-106,029
Depreciation0001,0001,0001,000
Amortisation000000
Tax00-34,275000
Stock000000
Debtors-99-29,115154,539344154,06890,716
Creditors1,8010-3,3003,30000
Accruals and Deferred Income0-23,90011,20011,123161,232607,753
Deferred Taxes & Provisions000000
Cash flow from operations-590417-519-6,191-15,931412,008
Investing Activities
capital expenditure001,00000-4,000
Change in Investments000000
cash flow from investments001,00000-4,000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000002
interest36271310683
cash flow from financing36271310685
cash and cash equivalents
cash-554444482-6,188-15,82522,093
overdraft000000
change in cash-554444482-6,188-15,82522,093

uk education in china limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk education in china limited. Get real-time insights into uk education in china limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Education In China Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk education in china limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DA14 area or any other competitors across 12 key performance metrics.

uk education in china limited Ownership

UK EDUCATION IN CHINA LIMITED group structure

Uk Education In China Limited has no subsidiary companies.

Ultimate parent company

UK EDUCATION IN CHINA LIMITED

11114964

UK EDUCATION IN CHINA LIMITED Shareholders

roderick wilkinson 50%
ying zeng 50%

uk education in china limited directors

Uk Education In China Limited currently has 2 directors. The longest serving directors include Mr Roderick Wilkinson (Dec 2017) and Ms Ying Zeng (Dec 2017).

officercountryagestartendrole
Mr Roderick WilkinsonEngland70 years Dec 2017- Director
Ms Ying ZengUnited Kingdom53 years Dec 2017- Director

P&L

December 2023

turnover

175.5k

-36%

operating profit

-2.5k

0%

gross margin

37.9%

-2.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-12.3k

+0.25%

total assets

756.9k

0%

cash

452

-0.55%

net assets

Total assets minus all liabilities

uk education in china limited company details

company number

11114964

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

onega house 112 main road, sidcup, kent, DA14 6NE

Bank

-

Legal Advisor

-

uk education in china limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uk education in china limited.

charges

uk education in china limited Companies House Filings - See Documents

datedescriptionview/download