arrow exeter (phase 2) limited

Live Young

arrow exeter (phase 2) limited Company Information

Share ARROW EXETER (PHASE 2) LIMITED

Company Number

11115650

Shareholders

arrow i limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF

Website

mace.co.uk

arrow exeter (phase 2) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARROW EXETER (PHASE 2) LIMITED at £0 based on a Turnover of £0 and 3.42x industry multiple (adjusted for size and gross margin).

arrow exeter (phase 2) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARROW EXETER (PHASE 2) LIMITED at £0 based on an EBITDA of £-799.4k and a 6.86x industry multiple (adjusted for size and gross margin).

arrow exeter (phase 2) limited Estimated Valuation

£68m

Pomanda estimates the enterprise value of ARROW EXETER (PHASE 2) LIMITED at £68m based on Net Assets of £38.6m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arrow Exeter (phase 2) Limited Overview

Arrow Exeter (phase 2) Limited is a live company located in london, EC3A 8BF with a Companies House number of 11115650. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2017, it's largest shareholder is arrow i limited with a 100% stake. Arrow Exeter (phase 2) Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arrow Exeter (phase 2) Limited Health Check

Pomanda's financial health check has awarded Arrow Exeter (Phase 2) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Arrow Exeter (phase 2) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Arrow Exeter (phase 2) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Arrow Exeter (phase 2) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Arrow Exeter (phase 2) Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Arrow Exeter (phase 2) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Arrow Exeter (phase 2) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Arrow Exeter (phase 2) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Arrow Exeter (phase 2) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Arrow Exeter (phase 2) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arrow Exeter (phase 2) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (10 weeks)

- - Arrow Exeter (phase 2) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.6%, this is a similar level of debt than the average (71.3%)

- - Arrow Exeter (phase 2) Limited

- - Industry AVG

ARROW EXETER (PHASE 2) LIMITED financials

EXPORTms excel logo

Arrow Exeter (Phase 2) Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £38.6 million. According to their latest financial statements, we estimate that Arrow Exeter (Phase 2) Limited has no employees and maintains cash reserves of £261.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover02,156,930644,531000
Other Income Or Grants000000
Cost Of Sales0142,149345,116000
Gross Profit02,014,781299,415000
Admin Expenses799,4385,303,537730,341226,00000
Operating Profit-799,438-3,288,756-430,926-226,00000
Interest Payable11,389,6172,720,610706,590000
Interest Receivable24,97900000
Pre-Tax Profit-12,164,076-6,009,366-1,137,516-226,00000
Tax0109,066-109,066000
Profit After Tax-12,164,076-5,900,300-1,246,582-226,00000
Dividends Paid000000
Retained Profit-12,164,076-5,900,300-1,246,582-226,00000
Employee Costs000000
Number Of Employees064111
EBITDA*-799,438-3,288,756-430,926-226,00000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other114,850,001119,050,00112,200,000000
Debtors (Due After 1 year)000000
Total Fixed Assets114,850,001119,050,00112,200,000000
Stock & work in progress00012,233,00000
Trade Debtors000000
Group Debtors216,213608,9061,205,136000
Misc Debtors00105,300314,0004,323,0001,725,000
Cash261,846689,72425,546189,00087,00012,000
misc current assets000000
total current assets478,0591,298,6301,335,98212,736,0004,410,0001,737,000
total assets115,328,060120,348,63113,535,98212,736,0004,410,0001,737,000
Bank overdraft000000
Bank loan539,844557,2586,248000
Trade Creditors 0020,4721,848,00053,0000
Group/Directors Accounts01,536,062676,38910,914,00000
other short term finances000000
hp & lease commitments000000
other current liabilities419,39035,424266,528200,0004,357,0001,737,000
total current liabilities959,2342,128,744969,63712,962,0004,410,0001,737,000
loans75,792,150125,592,82914,038,987000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities75,792,150125,592,82914,038,987000
total liabilities76,751,384127,721,57315,008,62412,962,0004,410,0001,737,000
net assets38,576,676-7,372,942-1,472,642-226,00000
total shareholders funds38,576,676-7,372,942-1,472,642-226,00000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-799,438-3,288,756-430,926-226,00000
Depreciation000000
Amortisation000000
Tax0109,066-109,066000
Stock00-12,233,00012,233,00000
Debtors-392,693-701,530996,436-4,009,0002,598,0001,725,000
Creditors0-20,472-1,827,5281,795,00053,0000
Accruals and Deferred Income383,966-231,10466,528-4,157,0002,620,0001,737,000
Deferred Taxes & Provisions000000
Cash flow from operations-22,779-2,729,7368,935,572-10,812,00075,00012,000
Investing Activities
capital expenditure000000
Change in Investments-4,200,000106,850,00112,200,000000
cash flow from investments4,200,000-106,850,001-12,200,000000
Financing Activities
Bank loans-17,414551,0106,248000
Group/Directors Accounts-1,536,062859,673-10,237,61110,914,00000
Other Short Term Loans 000000
Long term loans-49,800,679111,553,84214,038,987000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue58,113,6940-60000
interest-11,364,638-2,720,610-706,590000
cash flow from financing-4,605,099110,243,9153,100,97410,914,00000
cash and cash equivalents
cash-427,878664,178-163,454102,00075,00012,000
overdraft000000
change in cash-427,878664,178-163,454102,00075,00012,000

arrow exeter (phase 2) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arrow exeter (phase 2) limited. Get real-time insights into arrow exeter (phase 2) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arrow Exeter (phase 2) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arrow exeter (phase 2) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in EC3A area or any other competitors across 12 key performance metrics.

arrow exeter (phase 2) limited Ownership

ARROW EXETER (PHASE 2) LIMITED group structure

Arrow Exeter (Phase 2) Limited has no subsidiary companies.

Ultimate parent company

ARROW INVESTMENT SARL

#0134603

2 parents

ARROW EXETER (PHASE 2) LIMITED

11115650

ARROW EXETER (PHASE 2) LIMITED Shareholders

arrow i limited 100%

arrow exeter (phase 2) limited directors

Arrow Exeter (Phase 2) Limited currently has 4 directors. The longest serving directors include Mr Mark Reynolds (Apr 2020) and Mr Lukas Gradischnig (Feb 2021).

officercountryagestartendrole
Mr Mark ReynoldsEngland61 years Apr 2020- Director
Mr Lukas GradischnigUnited Kingdom35 years Feb 2021- Director
Mr Alastair McDonnellUnited Kingdom47 years Sep 2022- Director
Mr Alkis GiagkasUnited Kingdom36 years Jan 2024- Director

P&L

December 2023

turnover

0

-100%

operating profit

-799.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

38.6m

-6.23%

total assets

115.3m

-0.04%

cash

261.8k

-0.62%

net assets

Total assets minus all liabilities

arrow exeter (phase 2) limited company details

company number

11115650

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

ARROW INVESTMENT SARL

accounts

Small Company

last accounts submitted

December 2023

previous names

graduation exeter (phase 2) limited (March 2021)

accountant

LUBBOCK FINE LLP

auditor

-

address

c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF

Bank

-

Legal Advisor

-

arrow exeter (phase 2) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to arrow exeter (phase 2) limited. Currently there are 2 open charges and 2 have been satisfied in the past.

arrow exeter (phase 2) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARROW EXETER (PHASE 2) LIMITED. This can take several minutes, an email will notify you when this has completed.

arrow exeter (phase 2) limited Companies House Filings - See Documents

datedescriptionview/download