
Company Number
11117468
Next Accounts
448 days late
Directors
Shareholders
gursimranjit singh
Group Structure
View All
Industry
Motion picture, video and television programme post-production activities
Registered Address
2 communications road, greenham business park, newbury, berkshire, RG19 6AB
Website
-Pomanda estimates the enterprise value of SRIDEVI BUNGALOW FILM UK LIMITED at £995.8m based on a Turnover of £806.1m and 1.24x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SRIDEVI BUNGALOW FILM UK LIMITED at £1.7m based on an EBITDA of £261k and a 6.56x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SRIDEVI BUNGALOW FILM UK LIMITED at £0 based on Net Assets of £-62.2k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sridevi Bungalow Film Uk Limited is a live company located in newbury, RG19 6AB with a Companies House number of 11117468. It operates in the motion picture, video and television programme post-production activities sector, SIC Code 59120. Founded in December 2017, it's largest shareholder is gursimranjit singh with a 100% stake. Sridevi Bungalow Film Uk Limited is a young, mega sized company, Pomanda has estimated its turnover at £806.1m with rapid growth in recent years.
Pomanda's financial health check has awarded Sridevi Bungalow Film Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £806.1m, make it larger than the average company (£2.5m)
- Sridevi Bungalow Film Uk Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (8.9%)
- Sridevi Bungalow Film Uk Limited
8.9% - Industry AVG
Production
with a gross margin of 47.8%, this company has a comparable cost of product (47.8%)
- Sridevi Bungalow Film Uk Limited
47.8% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (7.1%)
- Sridevi Bungalow Film Uk Limited
7.1% - Industry AVG
Employees
with 9334 employees, this is above the industry average (53)
- Sridevi Bungalow Film Uk Limited
53 - Industry AVG
Pay Structure
on an average salary of £47k, the company has an equivalent pay structure (£47k)
- Sridevi Bungalow Film Uk Limited
£47k - Industry AVG
Efficiency
resulting in sales per employee of £86.4k, this is equally as efficient (£86.4k)
- Sridevi Bungalow Film Uk Limited
£86.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sridevi Bungalow Film Uk Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sridevi Bungalow Film Uk Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is more than average (0 days)
- Sridevi Bungalow Film Uk Limited
0 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)
0 weeks - Sridevi Bungalow Film Uk Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.6%, this is a higher level of debt than the average (77.2%)
101.6% - Sridevi Bungalow Film Uk Limited
77.2% - Industry AVG
Sridevi Bungalow Film Uk Limited's latest turnover from April 2022 is estimated at £806.1 million and the company has net assets of -£62.2 thousand. According to their latest financial statements, we estimate that Sridevi Bungalow Film Uk Limited has 9,334 employees and maintains cash reserves of £586 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Dec 2018 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Dec 2018 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | |||||
Stock & work in progress | 3,839,017 | 3,839,017 | 3,838,915 | 3,838,915 | |
Trade Debtors | |||||
Group Debtors | |||||
Misc Debtors | 100 | 2,618 | 2,318 | 1,044,679 | 100 |
Cash | 586 | 460 | 166 | 6,793 | |
misc current assets | |||||
total current assets | 3,839,703 | 3,842,095 | 3,841,399 | 4,890,387 | 100 |
total assets | 3,839,703 | 3,842,095 | 3,841,399 | 4,890,387 | 100 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 3,598 | 933,802 | 411 | ||
Group/Directors Accounts | |||||
other short term finances | 3,899,950 | 3,898,542 | 3,898,432 | 3,999,822 | |
hp & lease commitments | |||||
other current liabilities | 2,000 | ||||
total current liabilities | 3,901,950 | 3,902,140 | 3,898,432 | 4,933,624 | 411 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 3,901,950 | 3,902,140 | 3,898,432 | 4,933,624 | 411 |
net assets | -62,247 | -60,045 | -57,033 | -43,237 | -311 |
total shareholders funds | -62,247 | -60,045 | -57,033 | -43,237 | -311 |
Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Dec 2018 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | 102 | 3,838,915 | |||
Debtors | -2,518 | 300 | -1,042,361 | 1,044,579 | 100 |
Creditors | -3,598 | 3,598 | -933,802 | 933,391 | 411 |
Accruals and Deferred Income | 2,000 | ||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | 1,408 | 110 | -101,390 | 3,999,822 | |
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 126 | 294 | -6,627 | 6,793 | |
overdraft | |||||
change in cash | 126 | 294 | -6,627 | 6,793 |
Perform a competitor analysis for sridevi bungalow film uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in RG19 area or any other competitors across 12 key performance metrics.
SRIDEVI BUNGALOW FILM UK LIMITED group structure
Sridevi Bungalow Film Uk Limited has no subsidiary companies.
Ultimate parent company
SRIDEVI BUNGALOW FILM UK LIMITED
11117468
Sridevi Bungalow Film Uk Limited currently has 1 director, Mr Gursimranjit Singh serving since Jan 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gursimranjit Singh | United Kingdom | 35 years | Jan 2019 | - | Director |
P&L
April 2022turnover
806.1m
+715%
operating profit
261k
0%
gross margin
47.9%
+8.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
-62.2k
+0.04%
total assets
3.8m
0%
cash
586
+0.27%
net assets
Total assets minus all liabilities
company number
11117468
Type
Private limited with Share Capital
industry
59120 - Motion picture, video and television programme post-production activities
incorporation date
December 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2022
previous names
karma films ltd (December 2018)
accountant
-
auditor
-
address
2 communications road, greenham business park, newbury, berkshire, RG19 6AB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sridevi bungalow film uk limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SRIDEVI BUNGALOW FILM UK LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|