magnolia grove investments limited

Live Young

magnolia grove investments limited Company Information

Share MAGNOLIA GROVE INVESTMENTS LIMITED

Company Number

11121754

Shareholders

david simpson

sylwia monika simpson

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

magnolia house vicarage grove, hound green, hook, hampshire, RG27 8JJ

Website

-

magnolia grove investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAGNOLIA GROVE INVESTMENTS LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

magnolia grove investments limited Estimated Valuation

£20.1k

Pomanda estimates the enterprise value of MAGNOLIA GROVE INVESTMENTS LIMITED at £20.1k based on an EBITDA of £3k and a 6.78x industry multiple (adjusted for size and gross margin).

magnolia grove investments limited Estimated Valuation

£107.5k

Pomanda estimates the enterprise value of MAGNOLIA GROVE INVESTMENTS LIMITED at £107.5k based on Net Assets of £61.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Magnolia Grove Investments Limited Overview

Magnolia Grove Investments Limited is a live company located in hook, RG27 8JJ with a Companies House number of 11121754. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2017, it's largest shareholder is david simpson with a 50% stake. Magnolia Grove Investments Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Magnolia Grove Investments Limited Health Check

There is insufficient data available to calculate a health check for Magnolia Grove Investments Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Magnolia Grove Investments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Magnolia Grove Investments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Magnolia Grove Investments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Magnolia Grove Investments Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Magnolia Grove Investments Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Magnolia Grove Investments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Magnolia Grove Investments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Magnolia Grove Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Magnolia Grove Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Magnolia Grove Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

- - Magnolia Grove Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.2%, this is a higher level of debt than the average (71.6%)

- - Magnolia Grove Investments Limited

- - Industry AVG

MAGNOLIA GROVE INVESTMENTS LIMITED financials

EXPORTms excel logo

Magnolia Grove Investments Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £61.6 thousand. According to their latest financial statements, we estimate that Magnolia Grove Investments Limited has no employees and maintains cash reserves of £126 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover7,575
Other Income Or Grants
Cost Of Sales2,512
Gross Profit5,063
Admin Expenses-2,965-160,616-33,413-34,103-27,830-5,822
Operating Profit2,965160,61633,41334,10332,8935,822
Interest Payable42,34037,70726,50327,39831,92116,391
Interest Receivable415022323
Pre-Tax Profit-39,334122,9596,9126,705995-10,546
Tax-23,362-1,313-1,274-189
Profit After Tax-39,33499,5975,5995,431806-10,546
Dividends Paid
Retained Profit-39,33499,5975,5995,431806-10,546
Employee Costs29,194
Number Of Employees1
EBITDA*2,965160,61633,41334,10332,8935,822

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other910,000945,000855,000855,000855,000859,627
Debtors (Due After 1 year)
Total Fixed Assets910,000945,000855,000855,000855,000859,627
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash1261,4311,4406,133
misc current assets
total current assets1261,4311,4406,133
total assets910,126946,431856,440855,000855,000865,760
Bank overdraft29,30926,66021,718
Bank loan33,29627,00726,021
Trade Creditors 1,800
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities476,754458,642442,227418,136402,815390,632
total current liabilities510,050485,649468,248447,445431,275412,350
loans335,521356,893383,900408,862433,463463,954
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,0003,0003,0003,000
total long term liabilities338,521359,893386,900411,862433,463463,954
total liabilities848,571845,542855,148859,307864,738876,304
net assets61,555100,8891,292-4,307-9,738-10,544
total shareholders funds61,555100,8891,292-4,307-9,738-10,544
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit2,965160,61633,41334,10332,8935,822
Depreciation
Amortisation
Tax-23,362-1,313-1,274-189
Stock
Debtors
Creditors-1,8001,800
Accruals and Deferred Income18,11216,41524,09115,32112,183390,632
Deferred Taxes & Provisions3,000
Cash flow from operations21,077153,66956,19149,35046,687396,454
Investing Activities
capital expenditure
Change in Investments-35,00090,000-4,627859,627
cash flow from investments35,000-90,0004,627-859,627
Financing Activities
Bank loans6,28998626,021
Group/Directors Accounts
Other Short Term Loans
Long term loans-21,372-27,007-24,962-24,601-30,491463,954
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-42,299-37,657-26,501-27,398-31,898-16,368
cash flow from financing-57,382-63,678-25,442-51,999-62,389447,588
cash and cash equivalents
cash-1,305-91,440-6,1336,133
overdraft-29,3092,6494,94221,718
change in cash-1,305-930,749-2,649-11,075-15,585

magnolia grove investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for magnolia grove investments limited. Get real-time insights into magnolia grove investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Magnolia Grove Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for magnolia grove investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in RG27 area or any other competitors across 12 key performance metrics.

magnolia grove investments limited Ownership

MAGNOLIA GROVE INVESTMENTS LIMITED group structure

Magnolia Grove Investments Limited has no subsidiary companies.

Ultimate parent company

MAGNOLIA GROVE INVESTMENTS LIMITED

11121754

MAGNOLIA GROVE INVESTMENTS LIMITED Shareholders

david simpson 50%
sylwia monika simpson 50%

magnolia grove investments limited directors

Magnolia Grove Investments Limited currently has 2 directors. The longest serving directors include Dr Sylwia Simpson (Dec 2017) and Mr David Simpson (Dec 2017).

officercountryagestartendrole
Dr Sylwia SimpsonEngland55 years Dec 2017- Director
Mr David SimpsonUnited Kingdom70 years Dec 2017- Director

P&L

December 2023

turnover

0

0%

operating profit

3k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

61.6k

-0.39%

total assets

910.1k

-0.04%

cash

126

-0.91%

net assets

Total assets minus all liabilities

magnolia grove investments limited company details

company number

11121754

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

WILSON PARTNERS LIMITED

auditor

-

address

magnolia house vicarage grove, hound green, hook, hampshire, RG27 8JJ

Bank

-

Legal Advisor

-

magnolia grove investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to magnolia grove investments limited.

magnolia grove investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAGNOLIA GROVE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

magnolia grove investments limited Companies House Filings - See Documents

datedescriptionview/download