potter properties limited

Live YoungMicroRapid

potter properties limited Company Information

Share POTTER PROPERTIES LIMITED

Company Number

11122018

Shareholders

james edward potter

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

potter house henfaes lane, welshpool, SY21 7BE

Website

-

potter properties limited Estimated Valuation

£699.7k

Pomanda estimates the enterprise value of POTTER PROPERTIES LIMITED at £699.7k based on a Turnover of £214.4k and 3.26x industry multiple (adjusted for size and gross margin).

potter properties limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of POTTER PROPERTIES LIMITED at £1.9m based on an EBITDA of £285.7k and a 6.55x industry multiple (adjusted for size and gross margin).

potter properties limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of POTTER PROPERTIES LIMITED at £2.4m based on Net Assets of £1.4m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Potter Properties Limited Overview

Potter Properties Limited is a live company located in welshpool, SY21 7BE with a Companies House number of 11122018. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2017, it's largest shareholder is james edward potter with a 100% stake. Potter Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £214.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Potter Properties Limited Health Check

Pomanda's financial health check has awarded Potter Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £214.4k, make it smaller than the average company (£921.1k)

£214.4k - Potter Properties Limited

£921.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (5.4%)

40% - Potter Properties Limited

5.4% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Potter Properties Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 133.2% make it more profitable than the average company (27.4%)

133.2% - Potter Properties Limited

27.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Potter Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Potter Properties Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.2k, this is less efficient (£187k)

£107.2k - Potter Properties Limited

£187k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (31 days)

42 days - Potter Properties Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (37 days)

96 days - Potter Properties Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Potter Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Potter Properties Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.3%, this is a similar level of debt than the average (69.5%)

76.3% - Potter Properties Limited

69.5% - Industry AVG

POTTER PROPERTIES LIMITED financials

EXPORTms excel logo

Potter Properties Limited's latest turnover from April 2024 is estimated at £214.4 thousand and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that Potter Properties Limited has 2 employees and maintains cash reserves of £134 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover214,419237,898229,82577,936128,158121,623
Other Income Or Grants
Cost Of Sales58,08865,61564,14422,69735,66835,631
Gross Profit156,331172,283165,68155,23992,49085,992
Admin Expenses-129,322-53,875105,96339,97125,246-3,995
Operating Profit285,653226,15859,71815,26867,24489,987
Interest Payable209,024143,36659,89623,74426,91015,765
Interest Receivable5,9842,432130717124
Pre-Tax Profit82,61385,224-49-8,46940,35174,347
Tax-20,653-21,306-7,667-14,126
Profit After Tax61,96063,918-49-8,46932,68460,221
Dividends Paid
Retained Profit61,96063,918-49-8,46932,68460,221
Employee Costs67,57162,09460,32527,17427,86427,666
Number Of Employees222111
EBITDA*285,653226,15859,71815,26867,24489,987

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets
Intangible Assets
Investments & Other5,571,4954,237,6323,460,9232,300,0001,600,000913,449
Debtors (Due After 1 year)
Total Fixed Assets5,571,4954,237,6323,460,9232,300,0001,600,000913,449
Stock & work in progress
Trade Debtors25,10230,26022,00010,28315,3019,932
Group Debtors
Misc Debtors41,40044,61827,07412,0489,2825,133
Cash133,98393,99320,44614,10356033,188
misc current assets
total current assets200,485168,87169,52036,43425,14348,253
total assets5,771,9804,406,5033,530,4432,336,4341,625,143961,702
Bank overdraft116,50066,19346,77951,90051,90051,900
Bank loan
Trade Creditors 15,3653,6676,7336,733
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,670,6221,242,820648,005495,314423,654434,281
total current liabilities1,802,4871,312,680694,784553,947482,287486,181
loans2,213,5001,319,7901,364,621311,400363,300415,200
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions386,407406,407346,638263,445130,445
total long term liabilities2,599,9071,726,1971,711,259574,845493,745415,200
total liabilities4,402,3943,038,8772,406,0431,128,792976,032901,381
net assets1,369,5861,367,6261,124,4001,207,642649,11160,321
total shareholders funds1,369,5861,367,6261,124,4001,207,642649,11160,321
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit285,653226,15859,71815,26867,24489,987
Depreciation
Amortisation
Tax-20,653-21,306-7,667-14,126
Stock
Debtors-8,37625,80426,743-2,2529,51815,065
Creditors11,6983,667-6,7336,733
Accruals and Deferred Income427,802594,815152,69171,660-10,627434,281
Deferred Taxes & Provisions-20,00059,76983,193133,000130,445
Cash flow from operations692,876837,299262,126222,180176,610495,077
Investing Activities
capital expenditure
Change in Investments1,333,863776,7091,160,923700,000686,551913,449
cash flow from investments-1,333,863-776,709-1,160,923-700,000-686,551-913,449
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans893,710-44,8311,053,221-51,900-51,900415,200
Hire Purchase and Lease Commitments
other long term liabilities
share issue-60,000179,308-83,193567,000556,106100
interest-203,040-140,934-59,766-23,737-26,893-15,641
cash flow from financing630,670-6,457910,262491,363477,313399,659
cash and cash equivalents
cash39,99073,5476,34313,543-32,62833,188
overdraft50,30719,414-5,12151,900
change in cash-10,31754,13311,46413,543-32,628-18,712

potter properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for potter properties limited. Get real-time insights into potter properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Potter Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for potter properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SY21 area or any other competitors across 12 key performance metrics.

potter properties limited Ownership

POTTER PROPERTIES LIMITED group structure

Potter Properties Limited has no subsidiary companies.

Ultimate parent company

POTTER PROPERTIES LIMITED

11122018

POTTER PROPERTIES LIMITED Shareholders

james edward potter 100%

potter properties limited directors

Potter Properties Limited currently has 2 directors. The longest serving directors include Miss Debbie Potter (Dec 2017) and Mr James Potter (Dec 2017).

officercountryagestartendrole
Miss Debbie PotterUnited Kingdom39 years Dec 2017- Director
Mr James PotterUnited Kingdom65 years Dec 2017- Director

P&L

April 2024

turnover

214.4k

-10%

operating profit

285.7k

0%

gross margin

73%

+0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.4m

0%

total assets

5.8m

+0.31%

cash

134k

+0.43%

net assets

Total assets minus all liabilities

potter properties limited company details

company number

11122018

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

potter house henfaes lane, welshpool, SY21 7BE

Bank

-

Legal Advisor

-

potter properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to potter properties limited. Currently there are 4 open charges and 0 have been satisfied in the past.

potter properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POTTER PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

potter properties limited Companies House Filings - See Documents

datedescriptionview/download