sedulo audit limited
sedulo audit limited Company Information
Company Number
11122484
Next Accounts
Jul 2025
Shareholders
gavin mckenzie andrew bell
sedulo group limited
Group Structure
View All
Industry
Accounting, and auditing activities
Registered Address
62 66 deansgate, manchester, M3 2EN
Website
www.sedulo.co.uksedulo audit limited Estimated Valuation
Pomanda estimates the enterprise value of SEDULO AUDIT LIMITED at £693.9k based on a Turnover of £734.1k and 0.95x industry multiple (adjusted for size and gross margin).
sedulo audit limited Estimated Valuation
Pomanda estimates the enterprise value of SEDULO AUDIT LIMITED at £2.4k based on an EBITDA of £402 and a 6.06x industry multiple (adjusted for size and gross margin).
sedulo audit limited Estimated Valuation
Pomanda estimates the enterprise value of SEDULO AUDIT LIMITED at £23.4k based on Net Assets of £7.6k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sedulo Audit Limited Overview
Sedulo Audit Limited is a live company located in manchester, M3 2EN with a Companies House number of 11122484. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in December 2017, it's largest shareholder is gavin mckenzie andrew bell with a 51% stake. Sedulo Audit Limited is a young, small sized company, Pomanda has estimated its turnover at £734.1k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sedulo Audit Limited Health Check
Pomanda's financial health check has awarded Sedulo Audit Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £734.1k, make it larger than the average company (£211.7k)
- Sedulo Audit Limited
£211.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (6.9%)
- Sedulo Audit Limited
6.9% - Industry AVG
Production
with a gross margin of 94.8%, this company has a comparable cost of product (94.8%)
- Sedulo Audit Limited
94.8% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (12.1%)
- Sedulo Audit Limited
12.1% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - Sedulo Audit Limited
3 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
- Sedulo Audit Limited
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £244.7k, this is more efficient (£79.7k)
- Sedulo Audit Limited
£79.7k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (75 days)
- Sedulo Audit Limited
75 days - Industry AVG
Creditor Days
its suppliers are paid after 1949 days, this is slower than average (24 days)
- Sedulo Audit Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sedulo Audit Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sedulo Audit Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.7%, this is a higher level of debt than the average (51.1%)
96.7% - Sedulo Audit Limited
51.1% - Industry AVG
SEDULO AUDIT LIMITED financials
Sedulo Audit Limited's latest turnover from October 2023 is estimated at £734.1 thousand and the company has net assets of £7.6 thousand. According to their latest financial statements, Sedulo Audit Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 3 | 4 | 3 | 3 | 4 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | ||||||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | ||||||
| Stock & work in progress | ||||||
| Trade Debtors | 205,722 | 198,199 | 126,261 | 102,877 | 80,065 | 39,375 |
| Group Debtors | 21,929 | 18,426 | 13,344 | 10,000 | 5,508 | 9,958 |
| Misc Debtors | 100 | 100 | 825 | 711 | 1,768 | 100 |
| Cash | 64 | 391 | 83 | |||
| misc current assets | 1,008 | 674 | ||||
| total current assets | 228,759 | 217,463 | 140,430 | 113,588 | 87,732 | 49,516 |
| total assets | 228,759 | 217,463 | 140,430 | 113,588 | 87,732 | 49,516 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 205,722 | 198,199 | 126,251 | 102,877 | 80,688 | 31,275 |
| Group/Directors Accounts | 15,268 | 11,925 | 6,918 | 2,647 | 1,822 | |
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 127 | 714 | 918 | 17,849 | ||
| total current liabilities | 221,117 | 210,124 | 133,169 | 106,238 | 83,428 | 49,124 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 221,117 | 210,124 | 133,169 | 106,238 | 83,428 | 49,124 |
| net assets | 7,642 | 7,339 | 7,261 | 7,350 | 4,304 | 392 |
| total shareholders funds | 7,642 | 7,339 | 7,261 | 7,350 | 4,304 | 392 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 11,026 | 76,295 | 26,842 | 26,247 | 37,908 | 49,433 |
| Creditors | 7,523 | 71,948 | 23,374 | 22,189 | 49,413 | 31,275 |
| Accruals and Deferred Income | 127 | -714 | -204 | -16,931 | 17,849 | |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | 3,343 | 5,007 | 4,271 | 825 | 1,822 | |
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -64 | 64 | -391 | 308 | 83 | |
| overdraft | ||||||
| change in cash | -64 | 64 | -391 | 308 | 83 |
sedulo audit limited Credit Report and Business Information
Sedulo Audit Limited Competitor Analysis
Perform a competitor analysis for sedulo audit limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.
sedulo audit limited Ownership
SEDULO AUDIT LIMITED group structure
Sedulo Audit Limited has no subsidiary companies.
Ultimate parent company
SEDULO AUDIT LIMITED
11122484
sedulo audit limited directors
Sedulo Audit Limited currently has 3 directors. The longest serving directors include Mr Paul Cheetham-Karcz (Dec 2017) and Mr David Evans (Jan 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Cheetham-Karcz | United Kingdom | 46 years | Dec 2017 | - | Director |
| Mr David Evans | United Kingdom | 38 years | Jan 2019 | - | Director |
| Mr Gavin Bell | United Kingdom | 62 years | Dec 2019 | - | Director |
P&L
October 2023turnover
734.1k
+11%
operating profit
402.3
0%
gross margin
94.8%
+3.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
7.6k
+0.04%
total assets
228.8k
+0.05%
cash
0
-1%
net assets
Total assets minus all liabilities
sedulo audit limited company details
company number
11122484
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
December 2017
age
8
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
October 2023
previous names
N/A
accountant
BENNET VERBY LIMITED
auditor
-
address
62 66 deansgate, manchester, M3 2EN
Bank
-
Legal Advisor
-
sedulo audit limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to sedulo audit limited. Currently there are 3 open charges and 0 have been satisfied in the past.
sedulo audit limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEDULO AUDIT LIMITED. This can take several minutes, an email will notify you when this has completed.
sedulo audit limited Companies House Filings - See Documents
| date | description | view/download |
|---|
