commotive property ltd
commotive property ltd Company Information
Company Number
11123147
Next Accounts
Sep 2025
Shareholders
commotive bv
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
01 meadlake place, thorpe lea road, egham, surrey, TW20 8HE
Website
commotive.nlcommotive property ltd Estimated Valuation
Pomanda estimates the enterprise value of COMMOTIVE PROPERTY LTD at £1.3m based on a Turnover of £406.4k and 3.23x industry multiple (adjusted for size and gross margin).
commotive property ltd Estimated Valuation
Pomanda estimates the enterprise value of COMMOTIVE PROPERTY LTD at £0 based on an EBITDA of £-1.7k and a 6.49x industry multiple (adjusted for size and gross margin).
commotive property ltd Estimated Valuation
Pomanda estimates the enterprise value of COMMOTIVE PROPERTY LTD at £0 based on Net Assets of £-93.3k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Commotive Property Ltd Overview
Commotive Property Ltd is a live company located in egham, TW20 8HE with a Companies House number of 11123147. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2017, it's largest shareholder is commotive bv with a 100% stake. Commotive Property Ltd is a young, micro sized company, Pomanda has estimated its turnover at £406.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Commotive Property Ltd Health Check
Pomanda's financial health check has awarded Commotive Property Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £406.4k, make it smaller than the average company (£1.1m)
- Commotive Property Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.6%)
- Commotive Property Ltd
3.6% - Industry AVG
Production
with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)
- Commotive Property Ltd
70.8% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (21.4%)
- Commotive Property Ltd
21.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Commotive Property Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Commotive Property Ltd
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £203.2k, this is equally as efficient (£203.2k)
- Commotive Property Ltd
£203.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Commotive Property Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Commotive Property Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Commotive Property Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Commotive Property Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 118.8%, this is a higher level of debt than the average (71.3%)
118.8% - Commotive Property Ltd
71.3% - Industry AVG
COMMOTIVE PROPERTY LTD financials
Commotive Property Ltd's latest turnover from December 2023 is estimated at £406.4 thousand and the company has net assets of -£93.3 thousand. According to their latest financial statements, Commotive Property Ltd has 2 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 420 | 560 | 746 | 556 | 741 | 988 |
| Intangible Assets | ||||||
| Investments & Other | 463,050 | 483,050 | 463,050 | 405,100 | 422,652 | 407,889 |
| Debtors (Due After 1 year) | 30,763 | 3,991 | 3,780 | |||
| Total Fixed Assets | 494,233 | 487,601 | 467,576 | 405,656 | 423,393 | 408,877 |
| Stock & work in progress | ||||||
| Trade Debtors | 21,100 | |||||
| Group Debtors | ||||||
| Misc Debtors | 1,307 | 18,783 | 4,680 | 5,506 | 203,993 | |
| Cash | 2,105 | 2,036 | 2,860 | 100 | 826 | 11,484 |
| misc current assets | ||||||
| total current assets | 3,412 | 20,819 | 7,540 | 5,606 | 204,819 | 32,584 |
| total assets | 497,645 | 508,420 | 475,116 | 411,262 | 628,212 | 441,461 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 302 | 495,078 | ||||
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 116,203 | 453,562 | 352,988 | 388,366 | 577,926 | |
| total current liabilities | 116,203 | 453,562 | 352,988 | 388,366 | 578,228 | 495,078 |
| loans | 309,830 | 103,280 | 103,280 | 103,795 | 103,795 | |
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 164,959 | |||||
| provisions | 7,011 | 750 | ||||
| total long term liabilities | 474,789 | 103,280 | 110,291 | 104,545 | 103,795 | |
| total liabilities | 590,992 | 556,842 | 463,279 | 492,911 | 682,023 | 495,078 |
| net assets | -93,347 | -48,422 | 11,837 | -81,649 | -53,811 | -53,617 |
| total shareholders funds | -93,347 | -48,422 | 11,837 | -81,649 | -53,811 | -53,617 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 140 | 186 | 249 | 185 | 247 | 329 |
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 9,296 | 14,314 | 2,954 | -198,487 | 182,893 | 21,100 |
| Creditors | -302 | -494,776 | 495,078 | |||
| Accruals and Deferred Income | -337,359 | 100,574 | -35,378 | -189,560 | 577,926 | |
| Deferred Taxes & Provisions | -7,011 | 6,261 | 750 | |||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | -20,000 | 20,000 | 57,950 | -17,552 | 14,763 | 407,889 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | 206,550 | -515 | 103,795 | |||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | 164,959 | |||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 69 | -824 | 2,760 | -726 | -10,658 | 11,484 |
| overdraft | ||||||
| change in cash | 69 | -824 | 2,760 | -726 | -10,658 | 11,484 |
commotive property ltd Credit Report and Business Information
Commotive Property Ltd Competitor Analysis
Perform a competitor analysis for commotive property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW20 area or any other competitors across 12 key performance metrics.
commotive property ltd Ownership
COMMOTIVE PROPERTY LTD group structure
Commotive Property Ltd has no subsidiary companies.
Ultimate parent company
COMMOTIVE BV
#0114826
1 parent
COMMOTIVE PROPERTY LTD
11123147
commotive property ltd directors
Commotive Property Ltd currently has 2 directors. The longest serving directors include Mr Johannes Struik (Dec 2017) and Mrs Catharina Struik (Dec 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Johannes Struik | United Kingdom | 64 years | Dec 2017 | - | Director |
| Mrs Catharina Struik | England | 53 years | Dec 2017 | - | Director |
P&L
December 2023turnover
406.4k
+9%
operating profit
-1.8k
0%
gross margin
70.8%
+0.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-93.3k
+0.93%
total assets
497.6k
-0.02%
cash
2.1k
+0.03%
net assets
Total assets minus all liabilities
commotive property ltd company details
company number
11123147
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
01 meadlake place, thorpe lea road, egham, surrey, TW20 8HE
Bank
-
Legal Advisor
-
commotive property ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to commotive property ltd. Currently there are 6 open charges and 0 have been satisfied in the past.
commotive property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COMMOTIVE PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
commotive property ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
