logik wte limited

Live YoungMicroDeclining

logik wte limited Company Information

Share LOGIK WTE LIMITED

Company Number

11124165

Shareholders

logik developments limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

vantage house euxton lane, euxton, chorley, lancashire, PR7 6TB

logik wte limited Estimated Valuation

£200.1k

Pomanda estimates the enterprise value of LOGIK WTE LIMITED at £200.1k based on a Turnover of £419.2k and 0.48x industry multiple (adjusted for size and gross margin).

logik wte limited Estimated Valuation

£8.2k

Pomanda estimates the enterprise value of LOGIK WTE LIMITED at £8.2k based on an EBITDA of £2.2k and a 3.77x industry multiple (adjusted for size and gross margin).

logik wte limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of LOGIK WTE LIMITED at £3.9m based on Net Assets of £2.8m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Logik Wte Limited Overview

Logik Wte Limited is a live company located in chorley, PR7 6TB with a Companies House number of 11124165. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2017, it's largest shareholder is logik developments limited with a 100% stake. Logik Wte Limited is a young, micro sized company, Pomanda has estimated its turnover at £419.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Logik Wte Limited Health Check

Pomanda's financial health check has awarded Logik Wte Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £419.2k, make it smaller than the average company (£2.3m)

£419.2k - Logik Wte Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (6.1%)

-35% - Logik Wte Limited

6.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Logik Wte Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (7.6%)

0.5% - Logik Wte Limited

7.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Logik Wte Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Logik Wte Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £209.6k, this is less efficient (£277.7k)

£209.6k - Logik Wte Limited

£277.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Logik Wte Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (31 days)

44 days - Logik Wte Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Logik Wte Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Logik Wte Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.1%, this is a similar level of debt than the average (73.6%)

67.1% - Logik Wte Limited

73.6% - Industry AVG

LOGIK WTE LIMITED financials

EXPORTms excel logo

Logik Wte Limited's latest turnover from March 2024 is estimated at £419.2 thousand and the company has net assets of £2.8 million. According to their latest financial statements, Logik Wte Limited has 2 employees and maintains cash reserves of £363 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover419,154651,8731,703,3731,555,843229,447216,180
Other Income Or Grants
Cost Of Sales308,468482,8201,284,8011,172,509167,442154,698
Gross Profit110,687169,052418,571383,33462,00561,482
Admin Expenses108,517192,921531,127444,21885,89760,196
Operating Profit2,170-23,869-112,556-60,884-23,8921,286
Interest Payable
Interest Receivable651,65446824
Pre-Tax Profit2,235-22,215-112,088-60,860-23,8921,286
Tax-559-244
Profit After Tax1,676-22,215-112,088-60,860-23,8921,042
Dividends Paid
Retained Profit1,676-22,215-112,088-60,860-23,8921,042
Employee Costs96,63092,04289,00787,01086,95685,311
Number Of Employees222222
EBITDA*2,170-23,869-112,556-60,884-23,8921,286

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets8,273,2358,189,4707,400,0004,600,0002,572,9462,153,339
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,273,2358,189,4707,400,0004,600,0002,572,9462,153,339
Stock & work in progress
Trade Debtors6,000
Group Debtors165,105165,1051,1051,105
Misc Debtors18,98315,12929,10055,25015,17936,678
Cash3632,10375,72248,976
misc current assets
total current assets184,451188,337105,927105,33115,17936,678
total assets8,457,6868,377,8077,505,9274,705,3312,588,1252,190,017
Bank overdraft
Bank loan
Trade Creditors 37,972149,565291,827266,5012,476181
Group/Directors Accounts2,941,4802,794,368565,359770,121158,39911,573
other short term finances
hp & lease commitments
other current liabilities2,393,2352,350,5513,628,0912,480,8122,450,0002,177,121
total current liabilities5,372,6875,294,4844,485,2773,517,4342,610,8752,188,875
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions304,084304,084219,19663,109
total long term liabilities304,084304,084219,19663,109
total liabilities5,676,7715,598,5684,704,4733,580,5432,610,8752,188,875
net assets2,780,9152,779,2392,801,4541,124,788-22,7501,142
total shareholders funds2,780,9152,779,2392,801,4541,124,788-22,7501,142
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit2,170-23,869-112,556-60,884-23,8921,286
Depreciation
Amortisation
Tax-559-244
Stock
Debtors-2,146156,029-26,15041,176-21,49936,678
Creditors-111,593-142,26225,326264,0252,295181
Accruals and Deferred Income42,684-1,277,5401,147,27930,812272,8792,177,121
Deferred Taxes & Provisions84,888156,08763,109
Cash flow from operations-65,152-1,514,8121,242,286255,886272,7812,141,666
Investing Activities
capital expenditure-83,765-789,470-2,800,000-2,027,054-419,607-2,153,339
Change in Investments
cash flow from investments-83,765-789,470-2,800,000-2,027,054-419,607-2,153,339
Financing Activities
Bank loans
Group/Directors Accounts147,1122,229,009-204,762611,722146,82611,573
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,788,7541,208,398100
interest651,65446824
cash flow from financing147,1772,230,6631,584,4601,820,144146,82611,673
cash and cash equivalents
cash-1,740-73,61926,74648,976
overdraft
change in cash-1,740-73,61926,74648,976

logik wte limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for logik wte limited. Get real-time insights into logik wte limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Logik Wte Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for logik wte limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PR7 area or any other competitors across 12 key performance metrics.

logik wte limited Ownership

LOGIK WTE LIMITED group structure

Logik Wte Limited has no subsidiary companies.

Ultimate parent company

1 parent

LOGIK WTE LIMITED

11124165

LOGIK WTE LIMITED Shareholders

logik developments limited 100%

logik wte limited directors

Logik Wte Limited currently has 2 directors. The longest serving directors include Mr Neil Spencer (Dec 2017) and Mr Tony Bhatti (Jun 2020).

officercountryagestartendrole
Mr Neil SpencerEngland50 years Dec 2017- Director
Mr Tony BhattiEngland59 years Jun 2020- Director

P&L

March 2024

turnover

419.2k

-36%

operating profit

2.2k

0%

gross margin

26.5%

+1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.8m

0%

total assets

8.5m

+0.01%

cash

363

-0.83%

net assets

Total assets minus all liabilities

logik wte limited company details

company number

11124165

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

STUDHOLME BELL LIMITED

auditor

-

address

vantage house euxton lane, euxton, chorley, lancashire, PR7 6TB

Bank

-

Legal Advisor

-

logik wte limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to logik wte limited. Currently there are 1 open charges and 3 have been satisfied in the past.

logik wte limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOGIK WTE LIMITED. This can take several minutes, an email will notify you when this has completed.

logik wte limited Companies House Filings - See Documents

datedescriptionview/download