cavenia investments limited

cavenia investments limited Company Information

Share CAVENIA INVESTMENTS LIMITED
Live 
YoungMicroDeclining

Company Number

11125745

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 

Shareholders

gail jackson

stuart nicholas jackson

Group Structure

View All

Contact

Registered Address

mgr weston kay llp, 55 loudoun road, london, NW8 0DL

Website

-

cavenia investments limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CAVENIA INVESTMENTS LIMITED at £1.2m based on a Turnover of £391.2k and 3.07x industry multiple (adjusted for size and gross margin).

cavenia investments limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of CAVENIA INVESTMENTS LIMITED at £6.7m based on an EBITDA of £1m and a 6.64x industry multiple (adjusted for size and gross margin).

cavenia investments limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of CAVENIA INVESTMENTS LIMITED at £2.8m based on Net Assets of £1.7m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cavenia Investments Limited Overview

Cavenia Investments Limited is a live company located in london, NW8 0DL with a Companies House number of 11125745. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2017, it's largest shareholder is gail jackson with a 50% stake. Cavenia Investments Limited is a young, micro sized company, Pomanda has estimated its turnover at £391.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cavenia Investments Limited Health Check

Pomanda's financial health check has awarded Cavenia Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £391.2k, make it smaller than the average company (£988.6k)

£391.2k - Cavenia Investments Limited

£988.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.2%)

-7% - Cavenia Investments Limited

3.2% - Industry AVG

production

Production

with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)

70.9% - Cavenia Investments Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 258.8% make it more profitable than the average company (23.6%)

258.8% - Cavenia Investments Limited

23.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Cavenia Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)

£35.8k - Cavenia Investments Limited

£35.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195.6k, this is equally as efficient (£195.6k)

£195.6k - Cavenia Investments Limited

£195.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cavenia Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cavenia Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cavenia Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (9 weeks)

5 weeks - Cavenia Investments Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (66.9%)

91.5% - Cavenia Investments Limited

66.9% - Industry AVG

CAVENIA INVESTMENTS LIMITED financials

EXPORTms excel logo

Cavenia Investments Limited's latest turnover from December 2023 is estimated at £391.2 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Cavenia Investments Limited has 2 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover391,226675,238573,496494,239408,961893,184
Other Income Or Grants000000
Cost Of Sales113,949201,842175,516148,969128,026279,079
Gross Profit277,278473,396397,980345,270280,934614,105
Admin Expenses-735,199-992,326154,343-29,420156,888557,344
Operating Profit1,012,4771,465,722243,637374,690124,04656,761
Interest Payable603,124482,373161,66115,25000
Interest Receivable43,59819,9871,2393272,4831,078
Pre-Tax Profit452,9511,003,33683,215359,767126,53057,840
Tax-113,238-190,634-15,811-68,356-24,041-10,990
Profit After Tax339,713812,70267,404291,411102,48946,850
Dividends Paid000000
Retained Profit339,713812,70267,404291,411102,48946,850
Employee Costs71,56269,09666,55365,32169,915166,986
Number Of Employees222225
EBITDA*1,015,1151,467,504244,969375,719125,41757,629

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets40,50333,54129,7893,0864,1155,486
Intangible Assets000000
Investments & Other16,441,78913,228,22710,337,4315,516,5622,288,2042,288,204
Debtors (Due After 1 year)000000
Total Fixed Assets16,482,29213,261,76810,367,2205,519,6482,292,3192,293,690
Stock & work in progress000000
Trade Debtors068,74891,28870,81129,81063,483
Group Debtors1,712,9001,623,4830000
Misc Debtors76,437135,023141,77182,15668,03926,387
Cash1,230,997429,872712,225279,224374,653287,542
misc current assets000000
total current assets3,020,3342,257,126945,284432,191472,502377,412
total assets19,502,62615,518,89411,312,5045,951,8392,764,8212,671,102
Bank overdraft000000
Bank loan000000
Trade Creditors 00723,76500
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities12,186,2518,387,0946,037,0115,006,7362,614,6982,624,250
total current liabilities12,186,2518,387,0946,037,0835,010,5012,614,6982,624,250
loans5,240,1495,482,0644,673,155500,00000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions415,655328,87894,1105867820
total long term liabilities5,655,8045,810,9424,767,265500,5867820
total liabilities17,842,05514,198,03610,804,3485,511,0872,615,4802,624,250
net assets1,660,5711,320,858508,156440,752149,34146,852
total shareholders funds1,660,5711,320,858508,156440,752149,34146,852
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit1,012,4771,465,722243,637374,690124,04656,761
Depreciation2,6381,7821,3321,0291,371868
Amortisation000000
Tax-113,238-190,634-15,811-68,356-24,041-10,990
Stock000000
Debtors-37,9171,594,19580,09255,1187,97989,870
Creditors0-72-3,6933,76500
Accruals and Deferred Income3,799,1572,350,0831,030,2752,392,038-9,5522,624,250
Deferred Taxes & Provisions86,777234,76893,524-1967820
Cash flow from operations4,825,7282,267,4541,269,1722,647,85284,6272,581,019
Investing Activities
capital expenditure-9,600-5,534-28,03500-6,354
Change in Investments3,213,5622,890,7964,820,8693,228,35802,288,204
cash flow from investments-3,223,162-2,896,330-4,848,904-3,228,3580-2,294,558
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans-241,915808,9094,173,155500,00000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000002
interest-559,526-462,386-160,422-14,9232,4831,078
cash flow from financing-801,441346,5234,012,733485,0772,4831,080
cash and cash equivalents
cash801,125-282,353433,001-95,42987,111287,542
overdraft000000
change in cash801,125-282,353433,001-95,42987,111287,542

cavenia investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cavenia investments limited. Get real-time insights into cavenia investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cavenia Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cavenia investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW8 area or any other competitors across 12 key performance metrics.

cavenia investments limited Ownership

CAVENIA INVESTMENTS LIMITED group structure

Cavenia Investments Limited has no subsidiary companies.

Ultimate parent company

CAVENIA INVESTMENTS LIMITED

11125745

CAVENIA INVESTMENTS LIMITED Shareholders

gail jackson 50%
stuart nicholas jackson 50%

cavenia investments limited directors

Cavenia Investments Limited currently has 2 directors. The longest serving directors include Mr Stuart Jackson (Dec 2017) and Mrs Gail Jackson (Dec 2017).

officercountryagestartendrole
Mr Stuart JacksonUnited Kingdom50 years Dec 2017- Director
Mrs Gail JacksonUnited Kingdom49 years Dec 2017- Director

P&L

December 2023

turnover

391.2k

-42%

operating profit

1m

0%

gross margin

70.9%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7m

+0.26%

total assets

19.5m

+0.26%

cash

1.2m

+1.86%

net assets

Total assets minus all liabilities

cavenia investments limited company details

company number

11125745

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

December 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

mgr weston kay llp, 55 loudoun road, london, NW8 0DL

Bank

-

Legal Advisor

-

cavenia investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to cavenia investments limited. Currently there are 4 open charges and 0 have been satisfied in the past.

cavenia investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAVENIA INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

cavenia investments limited Companies House Filings - See Documents

datedescriptionview/download