dcvs trading ltd

Live YoungMidRapid

dcvs trading ltd Company Information

Share DCVS TRADING LTD

Company Number

11127666

Shareholders

dacorum council for voluntary service

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

48, high street, hemel hempstead, HP1 3AF

dcvs trading ltd Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of DCVS TRADING LTD at £4.1m based on a Turnover of £5.4m and 0.76x industry multiple (adjusted for size and gross margin).

dcvs trading ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DCVS TRADING LTD at £0 based on an EBITDA of £-29.2k and a 5.02x industry multiple (adjusted for size and gross margin).

dcvs trading ltd Estimated Valuation

£1

Pomanda estimates the enterprise value of DCVS TRADING LTD at £1 based on Net Assets of £1 and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dcvs Trading Ltd Overview

Dcvs Trading Ltd is a live company located in hemel hempstead, HP1 3AF with a Companies House number of 11127666. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2017, it's largest shareholder is dacorum council for voluntary service with a 100% stake. Dcvs Trading Ltd is a young, mid sized company, Pomanda has estimated its turnover at £5.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dcvs Trading Ltd Health Check

Pomanda's financial health check has awarded Dcvs Trading Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £5.4m, make it larger than the average company (£840.3k)

£5.4m - Dcvs Trading Ltd

£840.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (8.2%)

70% - Dcvs Trading Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)

39.8% - Dcvs Trading Ltd

39.8% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (5.7%)

-0.6% - Dcvs Trading Ltd

5.7% - Industry AVG

employees

Employees

with 75 employees, this is above the industry average (14)

75 - Dcvs Trading Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Dcvs Trading Ltd

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.5k, this is equally as efficient (£72.8k)

£72.5k - Dcvs Trading Ltd

£72.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (27 days)

27 days - Dcvs Trading Ltd

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dcvs Trading Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dcvs Trading Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (58 weeks)

20 weeks - Dcvs Trading Ltd

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (37.8%)

100% - Dcvs Trading Ltd

37.8% - Industry AVG

DCVS TRADING LTD financials

EXPORTms excel logo

Dcvs Trading Ltd's latest turnover from March 2024 is estimated at £5.4 million and the company has net assets of £1. According to their latest financial statements, we estimate that Dcvs Trading Ltd has 75 employees and maintains cash reserves of £282.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover5,436,2001,823,7811,740,1881,115,9933,544,4213,125,203
Other Income Or Grants
Cost Of Sales3,272,2051,080,6621,281,560857,2232,137,2661,872,393
Gross Profit2,163,995743,119458,628258,7701,407,1551,252,811
Admin Expenses2,195,400778,19979,41183,2281,407,2961,253,357
Operating Profit-31,405-35,080379,217175,542-141-546
Interest Payable
Interest Receivable31,40535,080421141546
Pre-Tax Profit379,259175,543
Tax
Profit After Tax379,259175,543
Dividends Paid
Retained Profit379,259175,543
Employee Costs2,175,598
Number Of Employees752626185751
EBITDA*-29,167-32,911380,493179,1237,3277,254

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets3,3315,7206,3794,8247,01314,481
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,3315,7206,3794,8247,01314,481
Stock & work in progress
Trade Debtors413,232140,970114,856109,537274,348252,898
Group Debtors
Misc Debtors4,500184,752164,569137,794139,735193,043
Cash282,084914,289736,556368,471136,858145,522
misc current assets
total current assets699,8161,240,0111,015,981615,802550,941591,463
total assets703,1471,245,7311,022,360620,626557,954605,944
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts515,1771,092,358901,666419,675420,944501,181
other short term finances
hp & lease commitments
other current liabilities187,969153,372120,693200,950137,009104,762
total current liabilities703,1461,245,7301,022,359620,625557,953605,943
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities703,1461,245,7301,022,359620,625557,953605,943
net assets111111
total shareholders funds111111
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-31,405-35,080379,217175,542-141-546
Depreciation2,2382,1691,2763,5817,4687,800
Amortisation
Tax
Stock
Debtors92,01046,29732,094-166,752-31,858445,941
Creditors
Accruals and Deferred Income34,59732,679-80,25763,94132,247104,762
Deferred Taxes & Provisions
Cash flow from operations-86,580-46,529268,142409,81671,432-333,925
Investing Activities
capital expenditure151-1,510-2,831-1,392-22,281
Change in Investments
cash flow from investments151-1,510-2,831-1,392-22,281
Financing Activities
Bank loans
Group/Directors Accounts-577,181190,692481,991-1,269-80,237501,181
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-379,259-175,5431
interest31,40535,080421141546
cash flow from financing-545,776225,772102,774-176,811-80,096501,728
cash and cash equivalents
cash-632,205177,733368,085231,613-8,664145,522
overdraft
change in cash-632,205177,733368,085231,613-8,664145,522

dcvs trading ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dcvs trading ltd. Get real-time insights into dcvs trading ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dcvs Trading Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dcvs trading ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in HP1 area or any other competitors across 12 key performance metrics.

dcvs trading ltd Ownership

DCVS TRADING LTD group structure

Dcvs Trading Ltd has no subsidiary companies.

Ultimate parent company

1 parent

DCVS TRADING LTD

11127666

DCVS TRADING LTD Shareholders

dacorum council for voluntary service 100%

dcvs trading ltd directors

Dcvs Trading Ltd currently has 5 directors. The longest serving directors include Mr Colin Gage (Dec 2017) and Mr Christopher Dove (Dec 2017).

officercountryagestartendrole
Mr Colin Gage83 years Dec 2017- Director
Mr Christopher DoveUnited Kingdom81 years Dec 2017- Director
Dr Topan DuttaUnited Kingdom79 years Jan 2020- Director
Mr Terence Douris78 years Dec 2021- Director
Mr Richard Milnes81 years Jan 2024- Director

P&L

March 2024

turnover

5.4m

+198%

operating profit

-31.4k

0%

gross margin

39.9%

-2.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1

0%

total assets

703.1k

-0.44%

cash

282.1k

-0.69%

net assets

Total assets minus all liabilities

dcvs trading ltd company details

company number

11127666

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 2017

age

8

incorporated

UK

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

MOORE KINGSTON SMITH LLP

address

48, high street, hemel hempstead, HP1 3AF

Bank

-

Legal Advisor

-

dcvs trading ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dcvs trading ltd.

dcvs trading ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DCVS TRADING LTD. This can take several minutes, an email will notify you when this has completed.

dcvs trading ltd Companies House Filings - See Documents

datedescriptionview/download