ppnl spv b97-1 limited

Live YoungMicroRapid

ppnl spv b97-1 limited Company Information

Share PPNL SPV B97-1 LIMITED

Company Number

11132455

Shareholders

ppnl spv b97 limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

27 old gloucester street, london, WC1N 3AX

ppnl spv b97-1 limited Estimated Valuation

£3.3k

Pomanda estimates the enterprise value of PPNL SPV B97-1 LIMITED at £3.3k based on a Turnover of £6.1k and 0.54x industry multiple (adjusted for size and gross margin).

ppnl spv b97-1 limited Estimated Valuation

£380.7k

Pomanda estimates the enterprise value of PPNL SPV B97-1 LIMITED at £380.7k based on an EBITDA of £96.2k and a 3.96x industry multiple (adjusted for size and gross margin).

ppnl spv b97-1 limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of PPNL SPV B97-1 LIMITED at £2.8m based on Net Assets of £1.3m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ppnl Spv B97-1 Limited Overview

Ppnl Spv B97-1 Limited is a live company located in london, WC1N 3AX with a Companies House number of 11132455. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2018, it's largest shareholder is ppnl spv b97 limited with a 100% stake. Ppnl Spv B97-1 Limited is a young, micro sized company, Pomanda has estimated its turnover at £6.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ppnl Spv B97-1 Limited Health Check

Pomanda's financial health check has awarded Ppnl Spv B97-1 Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £6.1k, make it smaller than the average company (£4.8m)

£6.1k - Ppnl Spv B97-1 Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (6.7%)

33% - Ppnl Spv B97-1 Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Ppnl Spv B97-1 Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 1564% make it more profitable than the average company (5.7%)

1564% - Ppnl Spv B97-1 Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Ppnl Spv B97-1 Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Ppnl Spv B97-1 Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.1k, this is less efficient (£171.2k)

£6.1k - Ppnl Spv B97-1 Limited

£171.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ppnl Spv B97-1 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (32 days)

84 days - Ppnl Spv B97-1 Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ppnl Spv B97-1 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 364 weeks, this is more cash available to meet short term requirements (22 weeks)

364 weeks - Ppnl Spv B97-1 Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.4%, this is a lower level of debt than the average (62.6%)

43.4% - Ppnl Spv B97-1 Limited

62.6% - Industry AVG

PPNL SPV B97-1 LIMITED financials

EXPORTms excel logo

Ppnl Spv B97-1 Limited's latest turnover from December 2023 is estimated at £6.1 thousand and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Ppnl Spv B97-1 Limited has 1 employee and maintains cash reserves of £103.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jan 2020Dec 2018
Turnover6,148187,769182,6452,622164,652
Other Income Or Grants
Cost Of Sales3,801115,825114,3571,648102,368
Gross Profit2,34771,94468,28897462,284
Admin Expenses-93,80716,73234,739-108,65532,736
Operating Profit96,15455,21233,549109,62929,548
Interest Payable107,84391,06859,91329,23731,843
Interest Receivable4,8743,46337893317
Pre-Tax Profit-6,815-32,392-25,98680,485-1,978
Tax-15,292
Profit After Tax-6,815-32,392-25,98665,193-1,978
Dividends Paid
Retained Profit-6,815-32,392-25,98665,193-1,978
Employee Costs53,894102,69097,67646,41484,236
Number Of Employees12212
EBITDA*96,15455,21233,549109,62929,548

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jan 2020Dec 2018
Tangible Assets
Intangible Assets
Investments & Other2,200,0002,150,0002,000,0002,000,0002,019,063
Debtors (Due After 1 year)
Total Fixed Assets2,200,0002,150,0002,000,0002,000,0002,019,063
Stock & work in progress
Trade Debtors38,16438,16431,905
Group Debtors
Misc Debtors15,0227,4221,054
Cash103,59382,101115,809186,78084,653
misc current assets
total current assets103,593120,265168,995194,202117,612
total assets2,303,5932,270,2652,168,9952,194,2022,136,675
Bank overdraft
Bank loan
Trade Creditors 8831,006853771,534
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities13,87915,49517,73224,26136,213
total current liabilities14,76216,50117,81724,63837,747
loans958,606958,606958,606958,606943,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions25,28612,623
total long term liabilities983,892971,229958,606958,606943,500
total liabilities998,654987,730976,423983,244981,247
net assets1,304,9391,282,5351,192,5721,210,9581,155,428
total shareholders funds1,304,9391,282,5351,192,5721,210,9581,155,428
Dec 2023Dec 2022Dec 2021Dec 2020Jan 2020Dec 2018
Operating Activities
Operating Profit96,15455,21233,549109,62929,548
Depreciation
Amortisation
Tax-15,292
Stock
Debtors-38,164-15,02245,7647,42232,959
Creditors-123921-2923771,534
Accruals and Deferred Income-1,616-2,237-6,52924,26136,213
Deferred Taxes & Provisions12,66312,623
Cash flow from operations145,24281,541-19,036111,55334,336
Investing Activities
capital expenditure
Change in Investments50,000150,0002,000,0002,019,063
cash flow from investments-50,000-150,000-2,000,000-2,019,063
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans958,606943,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue29,219122,3557,6001,145,7651,157,406
interest-102,969-87,605-59,535-29,144-31,526
cash flow from financing-73,75034,750-51,9352,075,2272,069,380
cash and cash equivalents
cash21,492-33,708-70,971186,78084,653
overdraft
change in cash21,492-33,708-70,971186,78084,653

ppnl spv b97-1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ppnl spv b97-1 limited. Get real-time insights into ppnl spv b97-1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ppnl Spv B97-1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ppnl spv b97-1 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.

ppnl spv b97-1 limited Ownership

PPNL SPV B97-1 LIMITED group structure

Ppnl Spv B97-1 Limited has no subsidiary companies.

Ultimate parent company

LHE HOLDING LTD

#0004879

2 parents

PPNL SPV B97-1 LIMITED

11132455

PPNL SPV B97-1 LIMITED Shareholders

ppnl spv b97 limited 100%

ppnl spv b97-1 limited directors

Ppnl Spv B97-1 Limited currently has 2 directors. The longest serving directors include Mr Warren Bath (Jan 2018) and Mr Martin McAnaney (Dec 2023).

officercountryagestartendrole
Mr Warren BathEngland50 years Jan 2018- Director
Mr Martin McAnaneyEngland42 years Dec 2023- Director

P&L

December 2023

turnover

6.1k

-97%

operating profit

96.2k

0%

gross margin

38.2%

-0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

+0.02%

total assets

2.3m

+0.01%

cash

103.6k

+0.26%

net assets

Total assets minus all liabilities

ppnl spv b97-1 limited company details

company number

11132455

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

LHE HOLDING LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

ppnl spv commercial b2-1 limited (June 2019)

accountant

-

auditor

-

address

27 old gloucester street, london, WC1N 3AX

Bank

-

Legal Advisor

-

ppnl spv b97-1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ppnl spv b97-1 limited. Currently there are 2 open charges and 0 have been satisfied in the past.

ppnl spv b97-1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PPNL SPV B97-1 LIMITED. This can take several minutes, an email will notify you when this has completed.

ppnl spv b97-1 limited Companies House Filings - See Documents

datedescriptionview/download