addison holdings limited

4.5

addison holdings limited Company Information

Share ADDISON HOLDINGS LIMITED
Live 
YoungMicroHealthy

Company Number

11132852

Registered Address

13 addison avenue, london, W11 4QS

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Shareholders

mr simon charles lindesay-bethune 70%

ms cindy lynn ferrara 30%

addison holdings limited Estimated Valuation

£425k

Pomanda estimates the enterprise value of ADDISON HOLDINGS LIMITED at £425k based on a Turnover of £359.6k and 1.18x industry multiple (adjusted for size and gross margin).

addison holdings limited Estimated Valuation

£185.7k

Pomanda estimates the enterprise value of ADDISON HOLDINGS LIMITED at £185.7k based on an EBITDA of £41k and a 4.53x industry multiple (adjusted for size and gross margin).

addison holdings limited Estimated Valuation

£624.9k

Pomanda estimates the enterprise value of ADDISON HOLDINGS LIMITED at £624.9k based on Net Assets of £335.4k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Addison Holdings Limited Overview

Addison Holdings Limited is a live company located in london, W11 4QS with a Companies House number of 11132852. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2018, it's largest shareholder is mr simon charles lindesay-bethune with a 70% stake. Addison Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £359.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Addison Holdings Limited Health Check

Pomanda's financial health check has awarded Addison Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £359.6k, make it smaller than the average company (£18.1m)

£359.6k - Addison Holdings Limited

£18.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.2%)

6% - Addison Holdings Limited

7.2% - Industry AVG

production

Production

with a gross margin of 35.1%, this company has a comparable cost of product (35.1%)

35.1% - Addison Holdings Limited

35.1% - Industry AVG

profitability

Profitability

an operating margin of 11.4% make it more profitable than the average company (5%)

11.4% - Addison Holdings Limited

5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (105)

2 - Addison Holdings Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Addison Holdings Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £179.8k, this is equally as efficient (£179.8k)

£179.8k - Addison Holdings Limited

£179.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Addison Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Addison Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Addison Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24269 weeks, this is more cash available to meet short term requirements (15 weeks)

24269 weeks - Addison Holdings Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (69.1%)

0.2% - Addison Holdings Limited

69.1% - Industry AVG

ADDISON HOLDINGS LIMITED financials

EXPORTms excel logo

Addison Holdings Limited's latest turnover from March 2023 is estimated at £359.6 thousand and the company has net assets of £335.4 thousand. According to their latest financial statements, Addison Holdings Limited has 2 employees and maintains cash reserves of £336 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover359,582325,760289,295297,910300,754
Other Income Or Grants00000
Cost Of Sales233,311212,605192,598196,529200,387
Gross Profit126,271113,15596,697101,381100,367
Admin Expenses85,249116,27853,970152,312-279,127
Operating Profit41,022-3,12342,727-50,931379,494
Interest Payable00000
Interest Receivable13,3462,193246204784
Pre-Tax Profit54,368-93042,973-50,727380,278
Tax-10,3300-8,1650-72,253
Profit After Tax44,038-93034,808-50,727308,025
Dividends Paid00000
Retained Profit44,038-93034,808-50,727308,025
Employee Costs83,53778,05374,69873,59471,895
Number Of Employees22222
EBITDA*41,022-3,12342,727-50,931379,494

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other100100100100100
Debtors (Due After 1 year)00000
Total Fixed Assets100100100100100
Stock & work in progress00000
Trade Debtors00000
Group Debtors00000
Misc Debtors00060,000100,000
Cash336,034291,996292,926198,118208,935
misc current assets00000
total current assets336,034291,996292,926258,118308,935
total assets336,134292,096293,026258,218309,035
Bank overdraft00000
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities720720720720810
total current liabilities720720720720810
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities720720720720810
net assets335,414291,376292,306257,498308,225
total shareholders funds335,414291,376292,306257,498308,225
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit41,022-3,12342,727-50,931379,494
Depreciation00000
Amortisation00000
Tax-10,3300-8,1650-72,253
Stock00000
Debtors00-60,000-40,000100,000
Creditors00000
Accruals and Deferred Income000-90810
Deferred Taxes & Provisions00000
Cash flow from operations30,692-3,12394,562-11,021208,051
Investing Activities
capital expenditure00000
Change in Investments0000100
cash flow from investments0000-100
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000200
interest13,3462,193246204784
cash flow from financing13,3462,193246204984
cash and cash equivalents
cash44,038-93094,808-10,817208,935
overdraft00000
change in cash44,038-93094,808-10,817208,935

addison holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for addison holdings limited. Get real-time insights into addison holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Addison Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for addison holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W11 area or any other competitors across 12 key performance metrics.

addison holdings limited Ownership

ADDISON HOLDINGS LIMITED group structure

Addison Holdings Limited has 1 subsidiary company.

Ultimate parent company

ADDISON HOLDINGS LIMITED

11132852

1 subsidiary

ADDISON HOLDINGS LIMITED Shareholders

mr simon charles lindesay-bethune 70%
ms cindy lynn ferrara 30%

addison holdings limited directors

Addison Holdings Limited currently has 2 directors. The longest serving directors include Ms Cindy Ferrara (Jan 2018) and Mr Simon Lindesay-Bethune (Jan 2018).

officercountryagestartendrole
Ms Cindy FerraraEngland62 years Jan 2018- Director
Mr Simon Lindesay-BethuneEngland62 years Jan 2018- Director

P&L

March 2023

turnover

359.6k

+10%

operating profit

41k

0%

gross margin

35.2%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

335.4k

+0.15%

total assets

336.1k

+0.15%

cash

336k

+0.15%

net assets

Total assets minus all liabilities

addison holdings limited company details

company number

11132852

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

January 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

MENZIES

auditor

-

address

13 addison avenue, london, W11 4QS

Bank

-

Legal Advisor

-

addison holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to addison holdings limited.

charges

addison holdings limited Companies House Filings - See Documents

datedescriptionview/download