elemental rare metals ltd
elemental rare metals ltd Company Information
Company Number
11136398
Next Accounts
Oct 2025
Directors
Shareholders
berwick capital limited
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
71-75 shelton street, london, WC2H 9JQ
Website
stallionresources.comelemental rare metals ltd Estimated Valuation
Pomanda estimates the enterprise value of ELEMENTAL RARE METALS LTD at £165.8k based on a Turnover of £409k and 0.41x industry multiple (adjusted for size and gross margin).
elemental rare metals ltd Estimated Valuation
Pomanda estimates the enterprise value of ELEMENTAL RARE METALS LTD at £0 based on an EBITDA of £-2.5k and a 2.92x industry multiple (adjusted for size and gross margin).
elemental rare metals ltd Estimated Valuation
Pomanda estimates the enterprise value of ELEMENTAL RARE METALS LTD at £0 based on Net Assets of £-25.9k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elemental Rare Metals Ltd Overview
Elemental Rare Metals Ltd is a live company located in london, WC2H 9JQ with a Companies House number of 11136398. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2018, it's largest shareholder is berwick capital limited with a 100% stake. Elemental Rare Metals Ltd is a young, micro sized company, Pomanda has estimated its turnover at £409k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elemental Rare Metals Ltd Health Check
Pomanda's financial health check has awarded Elemental Rare Metals Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £409k, make it smaller than the average company (£4m)
- Elemental Rare Metals Ltd
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (8%)
- Elemental Rare Metals Ltd
8% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38.2%)
- Elemental Rare Metals Ltd
38.2% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (5.6%)
- Elemental Rare Metals Ltd
5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (24)
- Elemental Rare Metals Ltd
24 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)
- Elemental Rare Metals Ltd
£49.6k - Industry AVG
Efficiency
resulting in sales per employee of £204.5k, this is more efficient (£154.3k)
- Elemental Rare Metals Ltd
£154.3k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (39 days)
- Elemental Rare Metals Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 327 days, this is slower than average (33 days)
- Elemental Rare Metals Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Elemental Rare Metals Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elemental Rare Metals Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 109.3%, this is a higher level of debt than the average (60.3%)
109.3% - Elemental Rare Metals Ltd
60.3% - Industry AVG
ELEMENTAL RARE METALS LTD financials
Elemental Rare Metals Ltd's latest turnover from January 2024 is estimated at £409 thousand and the company has net assets of -£25.9 thousand. According to their latest financial statements, we estimate that Elemental Rare Metals Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 278,345 | 103,415 | 92,815 | 69,145 | 65,266 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 278,345 | 103,415 | 92,815 | 69,145 | 65,266 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 100 | 48,961 | 100 | 100 | 100 | 100 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 100 | 48,961 | 100 | 100 | 100 | 100 |
| total assets | 278,445 | 152,376 | 92,915 | 69,245 | 65,366 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 304,301 | 157,054 | 94,054 | 85,652 | 74,675 | 3,412 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 304,301 | 157,054 | 94,054 | 85,652 | 74,675 | 3,412 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 18,720 | 20,680 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 18,720 | 20,680 | 0 | 0 | 0 |
| total liabilities | 304,301 | 175,774 | 114,734 | 85,652 | 74,675 | 3,412 |
| net assets | -25,856 | -23,398 | -21,819 | -16,407 | -9,309 | -3,312 |
| total shareholders funds | -25,856 | -23,398 | -21,819 | -16,407 | -9,309 | -3,312 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | |||||
| Amortisation | 0 | |||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -48,861 | 48,861 | 0 | 0 | 0 | 100 |
| Creditors | 147,247 | 63,000 | 8,402 | 10,977 | 71,263 | 3,412 |
| Accruals and Deferred Income | -18,720 | -1,960 | 20,680 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
elemental rare metals ltd Credit Report and Business Information
Elemental Rare Metals Ltd Competitor Analysis
Perform a competitor analysis for elemental rare metals ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
elemental rare metals ltd Ownership
ELEMENTAL RARE METALS LTD group structure
Elemental Rare Metals Ltd has no subsidiary companies.
elemental rare metals ltd directors
Elemental Rare Metals Ltd currently has 1 director, Mr George Frangeskides serving since Aug 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr George Frangeskides | United Kingdom | 54 years | Aug 2019 | - | Director |
P&L
January 2024turnover
409k
+29%
operating profit
-2.5k
0%
gross margin
17%
-2.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-25.9k
+0.11%
total assets
278.4k
+0.83%
cash
0
0%
net assets
Total assets minus all liabilities
elemental rare metals ltd company details
company number
11136398
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
stallion resources limited (February 2024)
emetals limited (May 2018)
accountant
-
auditor
-
address
71-75 shelton street, london, WC2H 9JQ
Bank
-
Legal Advisor
-
elemental rare metals ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elemental rare metals ltd.
elemental rare metals ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELEMENTAL RARE METALS LTD. This can take several minutes, an email will notify you when this has completed.
elemental rare metals ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
