bottomley estates limited

1

bottomley estates limited Company Information

Share BOTTOMLEY ESTATES LIMITED
Live 
YoungMicroDeclining

Company Number

11136562

Website

-

Registered Address

8 spruce drive, northowram, halifax, HX3 7WG

Industry

Real estate agencies

 

Telephone

-

Next Accounts Due

October 2025

Group Structure

View All

Directors

Demelza Bottomley6 Years

Paul Bottomley6 Years

Shareholders

paul bottomley 50%

demelza bottomley 50%

bottomley estates limited Estimated Valuation

£118.3k

Pomanda estimates the enterprise value of BOTTOMLEY ESTATES LIMITED at £118.3k based on a Turnover of £82.6k and 1.43x industry multiple (adjusted for size and gross margin).

bottomley estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BOTTOMLEY ESTATES LIMITED at £0 based on an EBITDA of £-11.1k and a 5.18x industry multiple (adjusted for size and gross margin).

bottomley estates limited Estimated Valuation

£17k

Pomanda estimates the enterprise value of BOTTOMLEY ESTATES LIMITED at £17k based on Net Assets of £9.3k and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bottomley Estates Limited Overview

Bottomley Estates Limited is a live company located in halifax, HX3 7WG with a Companies House number of 11136562. It operates in the real estate agencies sector, SIC Code 68310. Founded in January 2018, it's largest shareholder is paul bottomley with a 50% stake. Bottomley Estates Limited is a young, micro sized company, Pomanda has estimated its turnover at £82.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bottomley Estates Limited Health Check

Pomanda's financial health check has awarded Bottomley Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £82.6k, make it smaller than the average company (£624.1k)

£82.6k - Bottomley Estates Limited

£624.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (6.7%)

-14% - Bottomley Estates Limited

6.7% - Industry AVG

production

Production

with a gross margin of 43.7%, this company has a higher cost of product (80.1%)

43.7% - Bottomley Estates Limited

80.1% - Industry AVG

profitability

Profitability

an operating margin of -13.4% make it less profitable than the average company (10%)

-13.4% - Bottomley Estates Limited

10% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - Bottomley Estates Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)

£36.6k - Bottomley Estates Limited

£36.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.3k, this is less efficient (£74.7k)

£41.3k - Bottomley Estates Limited

£74.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 111 days, this is later than average (38 days)

111 days - Bottomley Estates Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 130 days, this is slower than average (46 days)

130 days - Bottomley Estates Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bottomley Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bottomley Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.1%, this is a higher level of debt than the average (58.1%)

64.1% - Bottomley Estates Limited

58.1% - Industry AVG

BOTTOMLEY ESTATES LIMITED financials

EXPORTms excel logo

Bottomley Estates Limited's latest turnover from January 2024 is estimated at £82.6 thousand and the company has net assets of £9.3 thousand. According to their latest financial statements, Bottomley Estates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover82,604154,566185,411131,219158,39986,823
Other Income Or Grants000000
Cost Of Sales46,47586,64291,07467,59689,43949,838
Gross Profit36,12967,92494,33763,62368,96036,985
Admin Expenses47,23373,12163,10763,94259,12744,334
Operating Profit-11,104-5,19731,230-3199,833-7,349
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-11,104-5,19731,230-3199,833-7,349
Tax00-5,9340-1,8680
Profit After Tax-11,104-5,19725,296-3197,965-7,349
Dividends Paid000000
Retained Profit-11,104-5,19725,296-3197,965-7,349
Employee Costs73,18974,90880,33535,21174,40639,528
Number Of Employees222121
EBITDA*-11,104-5,19731,230-3199,833-7,349

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets6873755199581,4111,881
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets6873755199581,4111,881
Stock & work in progress000000
Trade Debtors25,17554,04268,78553,07237,45922,717
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets25,17554,04268,78553,07237,45922,717
total assets25,86254,41769,30454,03038,87024,598
Bank overdraft000000
Bank loan000000
Trade Creditors 16,57034,02143,71133,73338,25431,947
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities16,57034,02143,71133,73338,25431,947
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities00020,00000
provisions000000
total long term liabilities00020,00000
total liabilities16,57034,02143,71153,73338,25431,947
net assets9,29220,39625,593297616-7,349
total shareholders funds9,29220,39625,593297616-7,349
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit-11,104-5,19731,230-3199,833-7,349
Depreciation000000
Amortisation000000
Tax00-5,9340-1,8680
Stock000000
Debtors-28,867-14,74315,71315,61314,74222,717
Creditors-17,451-9,6909,978-4,5216,30731,947
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations312-14419,561-20,453-4701,881
Investing Activities
capital expenditure-312144439453470-1,881
Change in Investments000000
cash flow from investments-312144439453470-1,881
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities00-20,00020,00000
share issue000000
interest000000
cash flow from financing00-20,00020,00000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

bottomley estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bottomley estates limited. Get real-time insights into bottomley estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bottomley Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bottomley estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HX3 area or any other competitors across 12 key performance metrics.

bottomley estates limited Ownership

BOTTOMLEY ESTATES LIMITED group structure

Bottomley Estates Limited has no subsidiary companies.

Ultimate parent company

BOTTOMLEY ESTATES LIMITED

11136562

BOTTOMLEY ESTATES LIMITED Shareholders

paul bottomley 50%
demelza bottomley 50%

bottomley estates limited directors

Bottomley Estates Limited currently has 2 directors. The longest serving directors include Mrs Demelza Bottomley (Jan 2018) and Mr Paul Bottomley (Jan 2018).

officercountryagestartendrole
Mrs Demelza BottomleyUnited Kingdom47 years Jan 2018- Director
Mr Paul BottomleyUnited Kingdom50 years Jan 2018- Director

P&L

January 2024

turnover

82.6k

-47%

operating profit

-11.1k

0%

gross margin

43.8%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

9.3k

-0.54%

total assets

25.9k

-0.52%

cash

0

0%

net assets

Total assets minus all liabilities

bottomley estates limited company details

company number

11136562

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

January 2018

age

6

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2024

address

8 spruce drive, northowram, halifax, HX3 7WG

accountant

-

auditor

-

bottomley estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bottomley estates limited.

charges

bottomley estates limited Companies House Filings - See Documents

datedescriptionview/download