chopstix skelton lake ltd
chopstix skelton lake ltd Company Information
Company Number
11140004
Website
www.chopstixgroup.comRegistered Address
29a 29a kentish town road, london, NW1 8NL
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
chopstix trading limited 100%
chopstix skelton lake ltd Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX SKELTON LAKE LTD at £331.3k based on a Turnover of £103.5k and 3.2x industry multiple (adjusted for size and gross margin).
chopstix skelton lake ltd Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX SKELTON LAKE LTD at £0 based on an EBITDA of £-3.3k and a 6.78x industry multiple (adjusted for size and gross margin).
chopstix skelton lake ltd Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX SKELTON LAKE LTD at £0 based on Net Assets of £-4.1k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chopstix Skelton Lake Ltd Overview
Chopstix Skelton Lake Ltd is a live company located in london, NW1 8NL with a Companies House number of 11140004. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2018, it's largest shareholder is chopstix trading limited with a 100% stake. Chopstix Skelton Lake Ltd is a young, micro sized company, Pomanda has estimated its turnover at £103.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chopstix Skelton Lake Ltd Health Check
Pomanda's financial health check has awarded Chopstix Skelton Lake Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
6 Weak
Size
annual sales of £103.5k, make it smaller than the average company (£796k)
£103.5k - Chopstix Skelton Lake Ltd
£796k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Chopstix Skelton Lake Ltd
- - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
73.1% - Chopstix Skelton Lake Ltd
73.1% - Industry AVG
Profitability
an operating margin of -3.2% make it less profitable than the average company (28.1%)
-3.2% - Chopstix Skelton Lake Ltd
28.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Chopstix Skelton Lake Ltd
3 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- Chopstix Skelton Lake Ltd
£31k - Industry AVG
Efficiency
resulting in sales per employee of £103.5k, this is less efficient (£175.6k)
- Chopstix Skelton Lake Ltd
£175.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Skelton Lake Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Skelton Lake Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Skelton Lake Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Chopstix Skelton Lake Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 109.7%, this is a higher level of debt than the average (68.2%)
109.7% - Chopstix Skelton Lake Ltd
68.2% - Industry AVG
CHOPSTIX SKELTON LAKE LTD financials
Chopstix Skelton Lake Ltd's latest turnover from April 2023 is £103.5 thousand and the company has net assets of -£4.1 thousand. According to their latest financial statements, we estimate that Chopstix Skelton Lake Ltd has 1 employee and maintains cash reserves of £480 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|
| Turnover | 103,542 | 94,024 | 42,843 | 0 | 3,410 |
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | -3,325 | -100 | 0 | -650 | 0 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -3,325 | -100 | 0 | -650 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -3,325 | -100 | 0 | -650 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -3,325 | -100 | 0 | -650 | 0 |
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* | -3,325 | -100 | 0 | -650 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 30,000 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 30,000 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 11,360 | 39,502 | 39,427 | 33,410 | 33,410 |
| Cash | 480 | 400 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,840 | 39,902 | 39,427 | 33,410 | 33,410 |
| total assets | 41,840 | 39,902 | 39,427 | 33,410 | 33,410 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 839 | 0 | 0 |
| Group/Directors Accounts | 32,662 | 40,650 | 34,058 | 34,058 | 33,408 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 13,251 | 0 | 5,178 | 0 | 0 |
| total current liabilities | 45,913 | 40,650 | 40,075 | 34,058 | 33,408 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 45,913 | 40,650 | 40,075 | 34,058 | 33,408 |
| net assets | -4,073 | -748 | -648 | -648 | 2 |
| total shareholders funds | -4,073 | -748 | -648 | -648 | 2 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | -3,325 | -100 | 0 | -650 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,858 | 75 | 6,017 | 0 | 33,410 |
| Creditors | 0 | -839 | 839 | 0 | 0 |
| Accruals and Deferred Income | 13,251 | -5,178 | 5,178 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 8,068 | -6,192 | 0 | -650 | -33,410 |
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -7,988 | 6,592 | 0 | 650 | 33,408 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | -7,988 | 6,592 | 0 | 650 | 33,410 |
| cash and cash equivalents | |||||
| cash | 80 | 400 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 80 | 400 | 0 | 0 | 0 |
chopstix skelton lake ltd Credit Report and Business Information
Chopstix Skelton Lake Ltd Competitor Analysis
Perform a competitor analysis for chopstix skelton lake ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
chopstix skelton lake ltd Ownership
CHOPSTIX SKELTON LAKE LTD group structure
Chopstix Skelton Lake Ltd has no subsidiary companies.
Ultimate parent company
2 parents
CHOPSTIX SKELTON LAKE LTD
11140004
chopstix skelton lake ltd directors
Chopstix Skelton Lake Ltd currently has 2 directors. The longest serving directors include Mr Bassam Elia (Jan 2018) and Mr Menashe Sadik (Jan 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bassam Elia | England | 59 years | Jan 2018 | - | Director |
| Mr Menashe Sadik | United Kingdom | 53 years | Jan 2018 | - | Director |
P&L
April 2023turnover
103.5k
+10%
operating profit
-3.3k
+3225%
gross margin
73.1%
+2.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-4.1k
+4.45%
total assets
41.8k
+0.05%
cash
480
+0.2%
net assets
Total assets minus all liabilities
chopstix skelton lake ltd company details
company number
11140004
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2018
age
6
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
HAYSMACINTYRE LLP
address
29a 29a kentish town road, london, NW1 8NL
Bank
-
Legal Advisor
-
chopstix skelton lake ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to chopstix skelton lake ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
chopstix skelton lake ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
