step ahead home care ltd

Live YoungSmallHealthy

step ahead home care ltd Company Information

Share STEP AHEAD HOME CARE LTD

Company Number

11143910

Shareholders

juliet dube

dube shelton

Group Structure

View All

Industry

Temporary employment agency activities

 

Registered Address

suit 1 dunbar house, dunbar business centre, leeds, LS7 2BB

Website

-

step ahead home care ltd Estimated Valuation

£227.9k

Pomanda estimates the enterprise value of STEP AHEAD HOME CARE LTD at £227.9k based on a Turnover of £1.7m and 0.14x industry multiple (adjusted for size and gross margin).

step ahead home care ltd Estimated Valuation

£78k

Pomanda estimates the enterprise value of STEP AHEAD HOME CARE LTD at £78k based on an EBITDA of £32.2k and a 2.42x industry multiple (adjusted for size and gross margin).

step ahead home care ltd Estimated Valuation

£33.2k

Pomanda estimates the enterprise value of STEP AHEAD HOME CARE LTD at £33.2k based on Net Assets of £25.6k and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Step Ahead Home Care Ltd Overview

Step Ahead Home Care Ltd is a live company located in leeds, LS7 2BB with a Companies House number of 11143910. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in January 2018, it's largest shareholder is juliet dube with a 60% stake. Step Ahead Home Care Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Step Ahead Home Care Ltd Health Check

Pomanda's financial health check has awarded Step Ahead Home Care Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£14.4m)

£1.7m - Step Ahead Home Care Ltd

£14.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.6%)

13% - Step Ahead Home Care Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 11.2%, this company has a higher cost of product (18.4%)

11.2% - Step Ahead Home Care Ltd

18.4% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (2.6%)

1.9% - Step Ahead Home Care Ltd

2.6% - Industry AVG

employees

Employees

with 54 employees, this is similar to the industry average (54)

54 - Step Ahead Home Care Ltd

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)

£50.1k - Step Ahead Home Care Ltd

£50.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.9k, this is less efficient (£207.7k)

£30.9k - Step Ahead Home Care Ltd

£207.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is earlier than average (43 days)

33 days - Step Ahead Home Care Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is slower than average (4 days)

35 days - Step Ahead Home Care Ltd

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Step Ahead Home Care Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Step Ahead Home Care Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.7%, this is a higher level of debt than the average (69.2%)

85.7% - Step Ahead Home Care Ltd

69.2% - Industry AVG

STEP AHEAD HOME CARE LTD financials

EXPORTms excel logo

Step Ahead Home Care Ltd's latest turnover from January 2024 is estimated at £1.7 million and the company has net assets of £25.6 thousand. According to their latest financial statements, Step Ahead Home Care Ltd has 54 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover1,671,170847,642798,5041,161,7611,358,738305,276
Other Income Or Grants
Cost Of Sales1,483,706757,150722,2721,050,6371,215,315272,156
Gross Profit187,46390,49276,232111,124143,42333,120
Admin Expenses155,252118,209136,92950,893148,346-23,373
Operating Profit32,211-27,717-60,69760,231-4,92356,493
Interest Payable
Interest Receivable31232
Pre-Tax Profit32,211-27,717-60,69760,262-4,69156,493
Tax-8,053-11,450-10,734
Profit After Tax24,158-27,717-60,69748,812-4,69145,759
Dividends Paid
Retained Profit24,158-27,717-60,69748,812-4,69145,759
Employee Costs2,705,8791,830,3851,808,0401,347,518933,33239,676
Number Of Employees54373932221
EBITDA*32,211-27,717-60,69769,106-4,92356,493

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets25,93434,57937,71026,6257,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets25,93434,57937,71026,6257,500
Stock & work in progress
Trade Debtors153,35156,42059,652163,99759,428
Group Debtors
Misc Debtors
Cash61,786
misc current assets
total current assets153,35156,42059,652163,99761,78659,428
total assets179,28590,99997,362190,62269,28659,428
Bank overdraft
Bank loan
Trade Creditors 142,98958,20825,63650,74213,669
Group/Directors Accounts358
other short term finances
hp & lease commitments
other current liabilities27,760
total current liabilities142,98958,20825,63650,74228,11813,669
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities10,67231,32542,54350,000
provisions
total long term liabilities10,67231,32542,54350,000
total liabilities153,66189,53368,179100,74228,11813,669
net assets25,6241,46629,18389,88041,16845,759
total shareholders funds25,6241,46629,18389,88041,16845,759
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit32,211-27,717-60,69760,231-4,92356,493
Depreciation8,875
Amortisation
Tax-8,053-11,450-10,734
Stock
Debtors96,931-3,232-104,345163,997-59,42859,428
Creditors84,78132,572-25,10650,742-13,66913,669
Accruals and Deferred Income-27,76027,760
Deferred Taxes & Provisions
Cash flow from operations12,0088,08718,542-83,35968,596
Investing Activities
capital expenditure8,6453,131-11,085-28,000-7,500
Change in Investments
cash flow from investments8,6453,131-11,085-28,000-7,500
Financing Activities
Bank loans
Group/Directors Accounts-358358
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-20,653-11,218-7,45750,000
share issue-100100
interest31232
cash flow from financing-20,653-11,218-7,45749,573690
cash and cash equivalents
cash-61,78661,786
overdraft
change in cash-61,78661,786

step ahead home care ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for step ahead home care ltd. Get real-time insights into step ahead home care ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Step Ahead Home Care Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for step ahead home care ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in LS7 area or any other competitors across 12 key performance metrics.

step ahead home care ltd Ownership

STEP AHEAD HOME CARE LTD group structure

Step Ahead Home Care Ltd has no subsidiary companies.

Ultimate parent company

STEP AHEAD HOME CARE LTD

11143910

STEP AHEAD HOME CARE LTD Shareholders

juliet dube 60%
dube shelton 40%

step ahead home care ltd directors

Step Ahead Home Care Ltd currently has 2 directors. The longest serving directors include Miss Juliet Dube (Jan 2018) and Mr Shelton Dube (Apr 2021).

officercountryagestartendrole
Miss Juliet DubeEngland59 years Jan 2018- Director
Mr Shelton DubeEngland34 years Apr 2021- Director

P&L

January 2024

turnover

1.7m

+97%

operating profit

32.2k

0%

gross margin

11.3%

+5.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

25.6k

+16.48%

total assets

179.3k

+0.97%

cash

0

0%

net assets

Total assets minus all liabilities

step ahead home care ltd company details

company number

11143910

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

suit 1 dunbar house, dunbar business centre, leeds, LS7 2BB

Bank

-

Legal Advisor

-

step ahead home care ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to step ahead home care ltd.

step ahead home care ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEP AHEAD HOME CARE LTD. This can take several minutes, an email will notify you when this has completed.

step ahead home care ltd Companies House Filings - See Documents

datedescriptionview/download