ceg lp2 (uk) limited

ceg lp2 (uk) limited Company Information

Share CEG LP2 (UK) LIMITED
Live 
YoungSmallRapid

Company Number

11145970

Industry

Management of real estate on a fee or contract basis

 

Shareholders

ceg land promotions ii holdings limited

Group Structure

View All

Contact

Registered Address

sloane square house, 1 holbein place, london, SW1W 8NS

Website

-

ceg lp2 (uk) limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of CEG LP2 (UK) LIMITED at £2.3m based on a Turnover of £1m and 2.21x industry multiple (adjusted for size and gross margin).

ceg lp2 (uk) limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of CEG LP2 (UK) LIMITED at £2.4m based on an EBITDA of £387.7k and a 6.1x industry multiple (adjusted for size and gross margin).

ceg lp2 (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CEG LP2 (UK) LIMITED at £0 based on Net Assets of £-2.3m and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ceg Lp2 (uk) Limited Overview

Ceg Lp2 (uk) Limited is a live company located in london, SW1W 8NS with a Companies House number of 11145970. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2018, it's largest shareholder is ceg land promotions ii holdings limited with a 100% stake. Ceg Lp2 (uk) Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ceg Lp2 (uk) Limited Health Check

Pomanda's financial health check has awarded Ceg Lp2 (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it larger than the average company (£345.1k)

£1m - Ceg Lp2 (uk) Limited

£345.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 201%, show it is growing at a faster rate (4.4%)

201% - Ceg Lp2 (uk) Limited

4.4% - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a higher cost of product (69.4%)

38.8% - Ceg Lp2 (uk) Limited

69.4% - Industry AVG

profitability

Profitability

an operating margin of 38% make it more profitable than the average company (6.6%)

38% - Ceg Lp2 (uk) Limited

6.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Ceg Lp2 (uk) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Ceg Lp2 (uk) Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £340k, this is more efficient (£104k)

£340k - Ceg Lp2 (uk) Limited

£104k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (49 days)

108 days - Ceg Lp2 (uk) Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 204 days, this is slower than average (30 days)

204 days - Ceg Lp2 (uk) Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3239 days, this is more than average (18 days)

3239 days - Ceg Lp2 (uk) Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (48 weeks)

0 weeks - Ceg Lp2 (uk) Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 138.7%, this is a higher level of debt than the average (55.2%)

138.7% - Ceg Lp2 (uk) Limited

55.2% - Industry AVG

CEG LP2 (UK) LIMITED financials

EXPORTms excel logo

Ceg Lp2 (Uk) Limited's latest turnover from December 2023 is £1 million and the company has net assets of -£2.3 million. According to their latest financial statements, Ceg Lp2 (Uk) Limited has 3 employees and maintains cash reserves of £396 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover1,019,9680037,5008,1164,578,200
Other Income Or Grants000000
Cost Of Sales624,554644,394138,395-470,8181,012,0095,882,489
Gross Profit395,414-644,394-138,395508,318-1,003,893-1,304,289
Admin Expenses7,7366,284-24,78748,26430,77538,589
Operating Profit387,678-650,678-113,608460,054-1,034,668-1,342,878
Interest Payable2212157627545,117
Interest Receivable76009,67341,6302,169
Pre-Tax Profit387,732-650,690-113,623469,651-993,313-1,385,826
Tax0000-1,0900
Profit After Tax387,732-650,690-113,623469,651-994,403-1,385,826
Dividends Paid000000
Retained Profit387,732-650,690-113,623469,651-994,403-1,385,826
Employee Costs127,75741,8500000
Number Of Employees3111150
EBITDA*387,678-650,678-113,608460,054-1,034,668-1,342,878

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)0000926,2600
Total Fixed Assets0000926,2600
Stock & work in progress5,543,0504,621,3543,947,5173,302,6273,066,5501,826,359
Trade Debtors302,562302,561302,562934,344650,6751,654,199
Group Debtors070,67261,17241,45739,07226,372
Misc Debtors58,3314,01298,63223,92754,2830
Cash3966,6313,88947,430279,5382,334,445
misc current assets000000
total current assets5,904,3395,005,2304,413,7724,349,7854,090,1185,841,375
total assets5,904,3395,005,2304,413,7724,349,7855,016,3785,841,375
Bank overdraft000000
Bank loan000000
Trade Creditors 349,98929,7000056,4110
Group/Directors Accounts586,964147,30544,648234,63800
other short term finances000006,000,000
hp & lease commitments000000
other current liabilities5,445254,016143,22525,6251,340,0961,227,101
total current liabilities942,398431,021187,873260,2631,396,5077,227,101
loans7,249,0007,249,0006,250,0006,000,0006,000,0000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities7,249,0007,249,0006,250,0006,000,0006,000,0000
total liabilities8,191,3987,680,0216,437,8736,260,2637,396,5077,227,101
net assets-2,287,059-2,674,791-2,024,101-1,910,478-2,380,129-1,385,726
total shareholders funds-2,287,059-2,674,791-2,024,101-1,910,478-2,380,129-1,385,726
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit387,678-650,678-113,608460,054-1,034,668-1,342,878
Depreciation000000
Amortisation000000
Tax0000-1,0900
Stock921,696673,837644,890236,0771,240,1911,826,359
Debtors-16,352-85,121-537,362-670,562-10,2811,680,571
Creditors320,28929,7000-56,41156,4110
Accruals and Deferred Income-248,571110,791117,600-1,314,471112,9951,227,101
Deferred Taxes & Provisions000000
Cash flow from operations-445,948-1,098,903-103,536-476,343-2,096,262-3,622,707
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts439,659102,657-189,990234,63800
Other Short Term Loans 0000-6,000,0006,000,000
Long term loans0999,000250,00006,000,0000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00000100
interest54-12-159,59741,355-42,948
cash flow from financing439,7131,101,64559,995244,23541,3555,957,152
cash and cash equivalents
cash-6,2352,742-43,541-232,108-2,054,9072,334,445
overdraft000000
change in cash-6,2352,742-43,541-232,108-2,054,9072,334,445

ceg lp2 (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ceg lp2 (uk) limited. Get real-time insights into ceg lp2 (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ceg Lp2 (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ceg lp2 (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW1W area or any other competitors across 12 key performance metrics.

ceg lp2 (uk) limited Ownership

CEG LP2 (UK) LIMITED group structure

Ceg Lp2 (Uk) Limited has no subsidiary companies.

Ultimate parent company

CEG LP2 (UK) LIMITED

11145970

CEG LP2 (UK) LIMITED Shareholders

ceg land promotions ii holdings limited 100%

ceg lp2 (uk) limited directors

Ceg Lp2 (Uk) Limited currently has 4 directors. The longest serving directors include Mr Peter Village (May 2019) and Mr Thomas Village (Apr 2024).

officercountryagestartendrole
Mr Peter VillageUnited Kingdom63 years May 2019- Director
Mr Thomas VillageUnited Kingdom31 years Apr 2024- Director
Mr Andrew WoodsUnited Kingdom62 years Apr 2024- Director
Mr Jon AllenUnited Kingdom45 years Apr 2024- Director

P&L

December 2023

turnover

1m

0%

operating profit

387.7k

-160%

gross margin

38.8%

-100%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.3m

-0.14%

total assets

5.9m

+0.18%

cash

396

-0.94%

net assets

Total assets minus all liabilities

ceg lp2 (uk) limited company details

company number

11145970

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

sloane square house, 1 holbein place, london, SW1W 8NS

Bank

-

Legal Advisor

-

ceg lp2 (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ceg lp2 (uk) limited.

ceg lp2 (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CEG LP2 (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

ceg lp2 (uk) limited Companies House Filings - See Documents

datedescriptionview/download