dd4 tour ltd

Live YoungLargeRapid

dd4 tour ltd Company Information

Share DD4 TOUR LTD

Company Number

11146826

Shareholders

freedom riders ltd

Group Structure

View All

Industry

Performing arts

 

Registered Address

fifth floor, 114, st. martin's lane, london, WC2N 4BE

Website

-

dd4 tour ltd Estimated Valuation

£27.8m

Pomanda estimates the enterprise value of DD4 TOUR LTD at £27.8m based on a Turnover of £23.6m and 1.18x industry multiple (adjusted for size and gross margin).

dd4 tour ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DD4 TOUR LTD at £0 based on an EBITDA of £-262.6k and a 13.93x industry multiple (adjusted for size and gross margin).

dd4 tour ltd Estimated Valuation

£405.3k

Pomanda estimates the enterprise value of DD4 TOUR LTD at £405.3k based on Net Assets of £333.6k and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dd4 Tour Ltd Overview

Dd4 Tour Ltd is a live company located in london, WC2N 4BE with a Companies House number of 11146826. It operates in the performing arts sector, SIC Code 90010. Founded in January 2018, it's largest shareholder is freedom riders ltd with a 100% stake. Dd4 Tour Ltd is a young, large sized company, Pomanda has estimated its turnover at £23.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dd4 Tour Ltd Health Check

Pomanda's financial health check has awarded Dd4 Tour Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £23.6m, make it larger than the average company (£277.5k)

£23.6m - Dd4 Tour Ltd

£277.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 167%, show it is growing at a faster rate (2.7%)

167% - Dd4 Tour Ltd

2.7% - Industry AVG

production

Production

with a gross margin of 33.3%, this company has a comparable cost of product (33.3%)

33.3% - Dd4 Tour Ltd

33.3% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (0.3%)

-1.1% - Dd4 Tour Ltd

0.3% - Industry AVG

employees

Employees

with 329 employees, this is above the industry average (6)

329 - Dd4 Tour Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £26k, the company has an equivalent pay structure (£26k)

£26k - Dd4 Tour Ltd

£26k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.8k, this is equally as efficient (£71.8k)

£71.8k - Dd4 Tour Ltd

£71.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dd4 Tour Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is slower than average (15 days)

34 days - Dd4 Tour Ltd

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dd4 Tour Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (128 weeks)

2 weeks - Dd4 Tour Ltd

128 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.5%, this is a higher level of debt than the average (24.6%)

82.5% - Dd4 Tour Ltd

24.6% - Industry AVG

DD4 TOUR LTD financials

EXPORTms excel logo

Dd4 Tour Ltd's latest turnover from July 2023 is estimated at £23.6 million and the company has net assets of £333.6 thousand. According to their latest financial statements, we estimate that Dd4 Tour Ltd has 329 employees and maintains cash reserves of £79.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Apr 2021Apr 2020Jan 2019
Turnover23,617,01510,697,3303,123,9391,130,4141,240,71533,248,987
Other Income Or Grants
Cost Of Sales15,744,2946,901,9141,933,430744,082930,54123,174,023
Gross Profit7,872,7213,795,4161,190,509386,332310,17410,074,963
Admin Expenses8,135,3382,094,9051,582,713406,9044,76210,766,209
Operating Profit-262,6171,700,511-392,204-20,572305,412-691,246
Interest Payable
Interest Receivable44,65411,605754087652
Pre-Tax Profit-217,9631,712,116-392,129-20,532305,499-690,594
Tax-325,302-58,045
Profit After Tax-217,9631,386,814-392,129-20,532247,454-690,594
Dividends Paid
Retained Profit-217,9631,386,814-392,129-20,532247,454-690,594
Employee Costs8,538,8333,967,4551,275,950481,491398,67810,446,432
Number Of Employees329161532017444
EBITDA*-262,6171,700,511-392,204-20,572305,412-691,246

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Apr 2021Apr 2020Jan 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,088,295
Group Debtors
Misc Debtors1,827,348534,20292,915694142,649821,352
Cash79,4731,706,685150,08879,056570173,783
misc current assets
total current assets1,906,8212,240,887243,00379,750143,2192,083,430
total assets1,906,8212,240,887243,00379,750143,2192,083,430
Bank overdraft
Bank loan
Trade Creditors 1,501,0321,589,632246,39873,70672,2081,859,165
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities72,20699,709831,873469,715514,150914,858
total current liabilities1,573,2381,689,3411,078,271543,421586,3582,774,023
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,573,2381,689,3411,078,271543,421586,3582,774,023
net assets333,583551,546-835,268-463,671-443,139-690,593
total shareholders funds333,583551,546-835,268-463,671-443,139-690,593
Jul 2023Jul 2022Jul 2021Apr 2021Apr 2020Jan 2019
Operating Activities
Operating Profit-262,6171,700,511-392,204-20,572305,412-691,246
Depreciation
Amortisation
Tax-325,302-58,045
Stock
Debtors1,293,146441,287-49,734-141,955-1,766,9981,909,647
Creditors-88,6001,343,234174,1901,498-1,786,9571,859,165
Accruals and Deferred Income-27,503-732,164317,723-44,435-400,708914,858
Deferred Taxes & Provisions
Cash flow from operations-1,671,8661,544,992149,44378,446-173,300173,130
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest44,65411,605754087652
cash flow from financing44,65411,605754087653
cash and cash equivalents
cash-1,627,2121,556,597149,51878,486-173,213173,783
overdraft
change in cash-1,627,2121,556,597149,51878,486-173,213173,783

dd4 tour ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dd4 tour ltd. Get real-time insights into dd4 tour ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dd4 Tour Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dd4 tour ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other large companies, companies in WC2N area or any other competitors across 12 key performance metrics.

dd4 tour ltd Ownership

DD4 TOUR LTD group structure

Dd4 Tour Ltd has no subsidiary companies.

Ultimate parent company

2 parents

DD4 TOUR LTD

11146826

DD4 TOUR LTD Shareholders

freedom riders ltd 100%

dd4 tour ltd directors

Dd4 Tour Ltd currently has 2 directors. The longest serving directors include Mr Karl Sydow (Jan 2018) and Mr Ivan MacTaggart (Jan 2018).

officercountryagestartendrole
Mr Karl SydowEngland71 years Jan 2018- Director
Mr Ivan MacTaggartEngland57 years Jan 2018- Director

P&L

July 2023

turnover

23.6m

+121%

operating profit

-262.6k

0%

gross margin

33.4%

-6.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

333.6k

-0.4%

total assets

1.9m

-0.15%

cash

79.5k

-0.95%

net assets

Total assets minus all liabilities

dd4 tour ltd company details

company number

11146826

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

BREAKMAN & COMPANY

auditor

-

address

fifth floor, 114, st. martin's lane, london, WC2N 4BE

Bank

-

Legal Advisor

-

dd4 tour ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to dd4 tour ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

dd4 tour ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DD4 TOUR LTD. This can take several minutes, an email will notify you when this has completed.

dd4 tour ltd Companies House Filings - See Documents

datedescriptionview/download