ffolkes solutions ltd

Live (In Liquidation)YoungMicroRapid

ffolkes solutions ltd Company Information

Share FFOLKES SOLUTIONS LTD

Company Number

11148020

Directors

Karen Green

Shareholders

karen ann green

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

4 bedford road, london, W4 1JJ

Website

-

ffolkes solutions ltd Estimated Valuation

£2.3k

Pomanda estimates the enterprise value of FFOLKES SOLUTIONS LTD at £2.3k based on a Turnover of £4.8k and 0.48x industry multiple (adjusted for size and gross margin).

ffolkes solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FFOLKES SOLUTIONS LTD at £0 based on an EBITDA of £-16.1k and a 4.17x industry multiple (adjusted for size and gross margin).

ffolkes solutions ltd Estimated Valuation

£953k

Pomanda estimates the enterprise value of FFOLKES SOLUTIONS LTD at £953k based on Net Assets of £365.1k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ffolkes Solutions Ltd Overview

Ffolkes Solutions Ltd is a live company located in london, W4 1JJ with a Companies House number of 11148020. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2018, it's largest shareholder is karen ann green with a 100% stake. Ffolkes Solutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £4.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ffolkes Solutions Ltd Health Check

Pomanda's financial health check has awarded Ffolkes Solutions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.8k, make it smaller than the average company (£523.2k)

£4.8k - Ffolkes Solutions Ltd

£523.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 69%, show it is growing at a faster rate (11.9%)

69% - Ffolkes Solutions Ltd

11.9% - Industry AVG

production

Production

with a gross margin of 59.3%, this company has a comparable cost of product (59.3%)

59.3% - Ffolkes Solutions Ltd

59.3% - Industry AVG

profitability

Profitability

an operating margin of -332.8% make it less profitable than the average company (8.1%)

-332.8% - Ffolkes Solutions Ltd

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Ffolkes Solutions Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)

£51.6k - Ffolkes Solutions Ltd

£51.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.8k, this is less efficient (£121.6k)

£4.8k - Ffolkes Solutions Ltd

£121.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ffolkes Solutions Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 146 days, this is slower than average (24 days)

146 days - Ffolkes Solutions Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ffolkes Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7382 weeks, this is more cash available to meet short term requirements (27 weeks)

7382 weeks - Ffolkes Solutions Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (52.6%)

0.7% - Ffolkes Solutions Ltd

52.6% - Industry AVG

FFOLKES SOLUTIONS LTD financials

EXPORTms excel logo

Ffolkes Solutions Ltd's latest turnover from July 2024 is estimated at £4.8 thousand and the company has net assets of £365.1 thousand. According to their latest financial statements, we estimate that Ffolkes Solutions Ltd has 1 employee and maintains cash reserves of £367.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover4,8312,2091,3991,00169,86775,946
Other Income Or Grants
Cost Of Sales1,96689153636325,79824,570
Gross Profit2,8651,31886363844,06951,375
Admin Expenses18,94010,552-10,6162,366-89,715-244,617
Operating Profit-16,075-9,23411,479-1,728133,784295,992
Interest Payable
Interest Receivable19,23812,7508923642,6331,219
Pre-Tax Profit3,1633,51612,372-1,364136,416297,211
Tax-791-668-2,351-25,919-56,470
Profit After Tax2,3722,84810,021-1,364110,497240,741
Dividends Paid
Retained Profit2,3722,84810,021-1,364110,497240,741
Employee Costs51,62847,73746,99243,00446,90952,653
Number Of Employees111111
EBITDA*-16,075-9,23411,932-1,275134,236295,992

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets453906
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets453906
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash367,706365,152363,432350,292376,928325,081
misc current assets29
total current assets367,706365,152363,432350,321376,928325,081
total assets367,706365,152363,432350,774377,834325,081
Bank overdraft
Bank loan
Trade Creditors 790449350221501639
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,8001,9593,18667826,09483,700
total current liabilities2,5902,4083,53689926,59584,339
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,5902,4083,53689926,59584,339
net assets365,116362,744359,896349,875351,239240,742
total shareholders funds365,116362,744359,896349,875351,239240,742
Jul 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit-16,075-9,23411,479-1,728133,784295,992
Depreciation453453452
Amortisation
Tax-791-668-2,351-25,919-56,470
Stock
Debtors
Creditors34199129-280-138639
Accruals and Deferred Income-159-1,2272,508-25,416-57,60683,700
Deferred Taxes & Provisions
Cash flow from operations-16,684-11,03012,218-26,97150,573323,861
Investing Activities
capital expenditure-1,358
Change in Investments
cash flow from investments-1,358
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest19,23812,7508923642,6331,219
cash flow from financing19,23812,7508923642,6331,220
cash and cash equivalents
cash2,5541,72013,140-26,63651,847325,081
overdraft
change in cash2,5541,72013,140-26,63651,847325,081

ffolkes solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ffolkes solutions ltd. Get real-time insights into ffolkes solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ffolkes Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ffolkes solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.

ffolkes solutions ltd Ownership

FFOLKES SOLUTIONS LTD group structure

Ffolkes Solutions Ltd has no subsidiary companies.

Ultimate parent company

FFOLKES SOLUTIONS LTD

11148020

FFOLKES SOLUTIONS LTD Shareholders

karen ann green 100%

ffolkes solutions ltd directors

Ffolkes Solutions Ltd currently has 1 director, Ms Karen Green serving since Jan 2018.

officercountryagestartendrole
Ms Karen Green57 years Jan 2018- Director

P&L

July 2024

turnover

4.8k

+119%

operating profit

-16.1k

0%

gross margin

59.4%

-0.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

365.1k

+0.01%

total assets

367.7k

+0.01%

cash

367.7k

+0.01%

net assets

Total assets minus all liabilities

ffolkes solutions ltd company details

company number

11148020

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

HUMM ACCOUNTANCY SERVICES LIMITED

auditor

-

address

4 bedford road, london, W4 1JJ

Bank

-

Legal Advisor

-

ffolkes solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ffolkes solutions ltd.

ffolkes solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FFOLKES SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

ffolkes solutions ltd Companies House Filings - See Documents

datedescriptionview/download