northumberland coastal retreats limited

Live YoungMicroDeclining

northumberland coastal retreats limited Company Information

Share NORTHUMBERLAND COASTAL RETREATS LIMITED

Company Number

11148112

Directors

David Clough

Shareholders

david clough

joanne clough

Group Structure

View All

Industry

Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

 

Registered Address

eagle hall cottage, sunderland road, seaham, SR7 8RU

Website

-

northumberland coastal retreats limited Estimated Valuation

£118.9k

Pomanda estimates the enterprise value of NORTHUMBERLAND COASTAL RETREATS LIMITED at £118.9k based on a Turnover of £135.3k and 0.88x industry multiple (adjusted for size and gross margin).

northumberland coastal retreats limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTHUMBERLAND COASTAL RETREATS LIMITED at £0 based on an EBITDA of £-40.6k and a 3.56x industry multiple (adjusted for size and gross margin).

northumberland coastal retreats limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTHUMBERLAND COASTAL RETREATS LIMITED at £0 based on Net Assets of £-206.6k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northumberland Coastal Retreats Limited Overview

Northumberland Coastal Retreats Limited is a live company located in seaham, SR7 8RU with a Companies House number of 11148112. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in January 2018, it's largest shareholder is david clough with a 99.6% stake. Northumberland Coastal Retreats Limited is a young, micro sized company, Pomanda has estimated its turnover at £135.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northumberland Coastal Retreats Limited Health Check

Pomanda's financial health check has awarded Northumberland Coastal Retreats Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £135.3k, make it smaller than the average company (£254.1k)

£135.3k - Northumberland Coastal Retreats Limited

£254.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (18.9%)

-53% - Northumberland Coastal Retreats Limited

18.9% - Industry AVG

production

Production

with a gross margin of 67.1%, this company has a comparable cost of product (67.1%)

67.1% - Northumberland Coastal Retreats Limited

67.1% - Industry AVG

profitability

Profitability

an operating margin of -30% make it less profitable than the average company (9.4%)

-30% - Northumberland Coastal Retreats Limited

9.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Northumberland Coastal Retreats Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.7k, the company has an equivalent pay structure (£24.7k)

£24.7k - Northumberland Coastal Retreats Limited

£24.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.6k, this is equally as efficient (£67.6k)

£67.6k - Northumberland Coastal Retreats Limited

£67.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Northumberland Coastal Retreats Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Northumberland Coastal Retreats Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Northumberland Coastal Retreats Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Northumberland Coastal Retreats Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 115.7%, this is a higher level of debt than the average (55.9%)

115.7% - Northumberland Coastal Retreats Limited

55.9% - Industry AVG

NORTHUMBERLAND COASTAL RETREATS LIMITED financials

EXPORTms excel logo

Northumberland Coastal Retreats Limited's latest turnover from January 2024 is estimated at £135.3 thousand and the company has net assets of -£206.6 thousand. According to their latest financial statements, Northumberland Coastal Retreats Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover135,282109,2562,149,9841,270,2489,226,4493,459,458
Other Income Or Grants000000
Cost Of Sales44,54641,930881,004565,6493,687,4881,357,187
Gross Profit90,73667,3251,268,980704,5995,538,9622,102,270
Admin Expenses131,3178,0751,291,128686,2695,597,3952,116,833
Operating Profit-40,58159,250-22,14818,330-58,433-14,563
Interest Payable103,29944,1460000
Interest Receivable2141430000
Pre-Tax Profit-143,66615,247-22,14818,330-58,433-14,563
Tax0-2,8970-3,48300
Profit After Tax-143,66612,350-22,14814,847-58,433-14,563
Dividends Paid000000
Retained Profit-143,66612,350-22,14814,847-58,433-14,563
Employee Costs49,33052,143834,136497,8823,089,6881,114,383
Number Of Employees22422516859
EBITDA*-40,58159,250-22,14818,330-58,433-14,563

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets1,316,4711,170,3531,041,9721,042,165141,030141,373
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets1,316,4711,170,3531,041,9721,042,165141,030141,373
Stock & work in progress055,0830000
Trade Debtors00128,15624,247792,063267,267
Group Debtors000000
Misc Debtors000000
Cash08,1470000
misc current assets000000
total current assets063,230128,15624,247792,063267,267
total assets1,316,4711,233,5831,170,1281,066,412933,093408,640
Bank overdraft022,3540000
Bank loan000000
Trade Creditors 017,5481,202,0921,073,2111,005,122422,603
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities615,991349,5350000
total current liabilities615,991389,4371,202,0921,073,2111,005,122422,603
loans907,033907,0330000
hp & lease commitments000000
Accruals and Deferred Income0001,350967600
other liabilities0048,33350,00000
provisions000000
total long term liabilities907,033907,03348,33351,350967600
total liabilities1,523,0241,296,4701,250,4251,124,5611,006,089423,203
net assets-206,553-62,887-80,297-58,149-72,996-14,563
total shareholders funds-206,553-62,887-80,297-58,149-72,996-14,563
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit-40,58159,250-22,14818,330-58,433-14,563
Depreciation000000
Amortisation000000
Tax0-2,8970-3,48300
Stock-55,08355,0830000
Debtors0-128,156103,909-767,816524,796267,267
Creditors-17,548-1,184,544128,88168,089582,519422,603
Accruals and Deferred Income266,456349,535-1,350383367600
Deferred Taxes & Provisions000000
Cash flow from operations263,410-705,5831,474851,135-343141,373
Investing Activities
capital expenditure-146,118-128,381193-901,135343-141,373
Change in Investments000000
cash flow from investments-146,118-128,381193-901,135343-141,373
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans0907,0330000
Hire Purchase and Lease Commitments000000
other long term liabilities0-48,333-1,66750,00000
share issue05,0600000
interest-103,085-44,0030000
cash flow from financing-103,085819,757-1,66750,00000
cash and cash equivalents
cash-8,1478,1470000
overdraft-22,35422,3540000
change in cash14,207-14,2070000

northumberland coastal retreats limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northumberland coastal retreats limited. Get real-time insights into northumberland coastal retreats limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northumberland Coastal Retreats Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northumberland coastal retreats limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SR7 area or any other competitors across 12 key performance metrics.

northumberland coastal retreats limited Ownership

NORTHUMBERLAND COASTAL RETREATS LIMITED group structure

Northumberland Coastal Retreats Limited has no subsidiary companies.

Ultimate parent company

NORTHUMBERLAND COASTAL RETREATS LIMITED

11148112

NORTHUMBERLAND COASTAL RETREATS LIMITED Shareholders

david clough 99.6%
joanne clough 0.4%

northumberland coastal retreats limited directors

Northumberland Coastal Retreats Limited currently has 1 director, Mr David Clough serving since Jan 2018.

officercountryagestartendrole
Mr David CloughEngland58 years Jan 2018- Director

P&L

January 2024

turnover

135.3k

+24%

operating profit

-40.6k

0%

gross margin

67.1%

+8.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-206.6k

+2.28%

total assets

1.3m

+0.07%

cash

0

-1%

net assets

Total assets minus all liabilities

northumberland coastal retreats limited company details

company number

11148112

Type

Private limited with Share Capital

industry

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

GHB

auditor

-

address

eagle hall cottage, sunderland road, seaham, SR7 8RU

Bank

-

Legal Advisor

-

northumberland coastal retreats limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to northumberland coastal retreats limited. Currently there are 2 open charges and 4 have been satisfied in the past.

northumberland coastal retreats limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHUMBERLAND COASTAL RETREATS LIMITED. This can take several minutes, an email will notify you when this has completed.

northumberland coastal retreats limited Companies House Filings - See Documents

datedescriptionview/download