east cambs street scene limited

Live YoungSmallHealthy

east cambs street scene limited Company Information

Share EAST CAMBS STREET SCENE LIMITED

Company Number

11150811

Directors

John Hill

Paul Remington

View All

Shareholders

east cambridgeshire district council

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

the grange nutholt lane, ely, cambridgeshire, CB7 4EE

Website

-

east cambs street scene limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of EAST CAMBS STREET SCENE LIMITED at £3.2m based on a Turnover of £4.8m and 0.68x industry multiple (adjusted for size and gross margin).

east cambs street scene limited Estimated Valuation

£8.1k

Pomanda estimates the enterprise value of EAST CAMBS STREET SCENE LIMITED at £8.1k based on an EBITDA of £1.8k and a 4.46x industry multiple (adjusted for size and gross margin).

east cambs street scene limited Estimated Valuation

£31.5k

Pomanda estimates the enterprise value of EAST CAMBS STREET SCENE LIMITED at £31.5k based on Net Assets of £16k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

East Cambs Street Scene Limited Overview

East Cambs Street Scene Limited is a live company located in cambridgeshire, CB7 4EE with a Companies House number of 11150811. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2018, it's largest shareholder is east cambridgeshire district council with a 100% stake. East Cambs Street Scene Limited is a young, small sized company, Pomanda has estimated its turnover at £4.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

East Cambs Street Scene Limited Health Check

Pomanda's financial health check has awarded East Cambs Street Scene Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £4.8m, make it larger than the average company (£840.3k)

£4.8m - East Cambs Street Scene Limited

£840.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (8.2%)

10% - East Cambs Street Scene Limited

8.2% - Industry AVG

production

Production

with a gross margin of 33%, this company has a comparable cost of product (39.9%)

33% - East Cambs Street Scene Limited

39.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - East Cambs Street Scene Limited

- - Industry AVG

employees

Employees

with 69 employees, this is above the industry average (14)

69 - East Cambs Street Scene Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£29k)

£34.5k - East Cambs Street Scene Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69k, this is equally as efficient (£72.9k)

£69k - East Cambs Street Scene Limited

£72.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (27 days)

0 days - East Cambs Street Scene Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (37 days)

9 days - East Cambs Street Scene Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (32 days)

1 days - East Cambs Street Scene Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (58 weeks)

17 weeks - East Cambs Street Scene Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (37.7%)

98.1% - East Cambs Street Scene Limited

37.7% - Industry AVG

EAST CAMBS STREET SCENE LIMITED financials

EXPORTms excel logo

East Cambs Street Scene Limited's latest turnover from March 2024 is £4.8 million and the company has net assets of £16 thousand. According to their latest financial statements, East Cambs Street Scene Limited has 69 employees and maintains cash reserves of £277.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover4,762,1104,581,4523,820,5123,576,9613,235,0223,045,117
Other Income Or Grants
Cost Of Sales3,192,2402,892,9922,333,9852,296,2971,970,2291,828,136
Gross Profit1,569,8701,688,4601,486,5271,280,6641,264,7931,216,981
Admin Expenses1,569,8701,688,4591,478,6451,277,1261,258,8421,218,192
Operating Profit17,8823,5385,951-1,211
Interest Payable
Interest Receivable3
Pre-Tax Profit17,8853,5385,951728
Tax-997220874-874-1,284
Profit After Tax-9968,1054,4125,077-556
Dividends Paid
Retained Profit-9968,1054,4125,077-556
Employee Costs2,379,9362,054,6571,677,2391,692,4661,542,0401,428,213
Number Of Employees696665697475
EBITDA*1,82614,94812,7917,5428,086-1,211

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets23,76717,09630,82628,02632,030
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets23,76717,09630,82628,02632,030
Stock & work in progress11,05612,16212,16628,81627,886
Trade Debtors13,00327,7202,86157,90524,63544,240
Group Debtors384,357607,01459,123
Misc Debtors143,358174,601116,87596,625116,096101,197
Cash277,131549,616363,863179,353205,200174,541
misc current assets
total current assets828,9051,371,113554,888362,699373,817319,978
total assets852,6721,388,209585,714390,725405,847319,978
Bank overdraft
Bank loan
Trade Creditors 86,915223,67146,161114,025202,100317,358
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities749,7141,148,495522,514267,766199,225
total current liabilities836,6291,372,166568,675381,791401,325317,358
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities836,6291,372,166568,675381,791401,325317,358
net assets16,04316,04317,0398,9344,5222,620
total shareholders funds16,04316,04317,0398,9344,5222,620
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit17,8823,5385,951-1,211
Depreciation1,82614,9474,9094,0042,135
Amortisation
Tax-997220874-874-1,284
Stock-1,106-4-16,65093027,886
Debtors-268,617630,47624,32913,799-4,706145,437
Creditors-136,756177,510-67,864-88,075-115,258317,358
Accruals and Deferred Income-398,781625,981254,74868,541199,225
Deferred Taxes & Provisions
Cash flow from operations-263,988186,970192,216-25,84767,999169,426
Investing Activities
capital expenditure-8,497-1,217-7,709-34,165
Change in Investments
cash flow from investments-8,497-1,217-7,709-34,165
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3,1753,176
interest3
cash flow from financing3-3,1753,176
cash and cash equivalents
cash-272,485185,753184,510-25,84730,659174,541
overdraft
change in cash-272,485185,753184,510-25,84730,659174,541

east cambs street scene limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for east cambs street scene limited. Get real-time insights into east cambs street scene limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

East Cambs Street Scene Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for east cambs street scene limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in CB7 area or any other competitors across 12 key performance metrics.

east cambs street scene limited Ownership

EAST CAMBS STREET SCENE LIMITED group structure

East Cambs Street Scene Limited has no subsidiary companies.

Ultimate parent company

EAST CAMBRIDGESHIRE DISTRICT COUNCIL

#0033216

1 parent

EAST CAMBS STREET SCENE LIMITED

11150811

EAST CAMBS STREET SCENE LIMITED Shareholders

east cambridgeshire district council 100%

east cambs street scene limited directors

East Cambs Street Scene Limited currently has 3 directors. The longest serving directors include Mr John Hill (Jan 2018) and Dr Paul Remington (Jan 2018).

officercountryagestartendrole
Mr John HillUnited Kingdom62 years Jan 2018- Director
Dr Paul RemingtonUnited Kingdom74 years Jan 2018- Director
Ms Sally Bonnett46 years Nov 2023- Director

P&L

March 2024

turnover

4.8m

+4%

operating profit

0

-100%

gross margin

33%

-10.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

16k

0%

total assets

852.7k

-0.39%

cash

277.1k

-0.5%

net assets

Total assets minus all liabilities

east cambs street scene limited company details

company number

11150811

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

EAST CAMBRIDGESHIRE DISTRICT COUNCIL

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

PRICE BAILEY LLP

address

the grange nutholt lane, ely, cambridgeshire, CB7 4EE

Bank

-

Legal Advisor

-

east cambs street scene limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to east cambs street scene limited.

east cambs street scene limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EAST CAMBS STREET SCENE LIMITED. This can take several minutes, an email will notify you when this has completed.

east cambs street scene limited Companies House Filings - See Documents

datedescriptionview/download