green waste group limited
green waste group limited Company Information
Company Number
11151889
Next Accounts
Mar 2025
Shareholders
raymond ingleby
w & c nominees limited
View AllGroup Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
1st floor 49 peter street, manchester, M2 3NG
Website
-green waste group limited Estimated Valuation
Pomanda estimates the enterprise value of GREEN WASTE GROUP LIMITED at £131.1k based on a Turnover of £176.7k and 0.74x industry multiple (adjusted for size and gross margin).
green waste group limited Estimated Valuation
Pomanda estimates the enterprise value of GREEN WASTE GROUP LIMITED at £515.7k based on an EBITDA of £116.7k and a 4.42x industry multiple (adjusted for size and gross margin).
green waste group limited Estimated Valuation
Pomanda estimates the enterprise value of GREEN WASTE GROUP LIMITED at £66.2k based on Net Assets of £27.5k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Green Waste Group Limited Overview
Green Waste Group Limited is a live company located in manchester, M2 3NG with a Companies House number of 11151889. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2018, it's largest shareholder is raymond ingleby with a 85.1% stake. Green Waste Group Limited is a young, micro sized company, Pomanda has estimated its turnover at £176.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Green Waste Group Limited Health Check
Pomanda's financial health check has awarded Green Waste Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £176.7k, make it smaller than the average company (£900k)
- Green Waste Group Limited
£900k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.8%)
- Green Waste Group Limited
5.8% - Industry AVG
Production
with a gross margin of 41.3%, this company has a comparable cost of product (41.3%)
- Green Waste Group Limited
41.3% - Industry AVG
Profitability
an operating margin of 66.1% make it more profitable than the average company (6.6%)
- Green Waste Group Limited
6.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Green Waste Group Limited
14 - Industry AVG
Pay Structure
on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)
- Green Waste Group Limited
£30.7k - Industry AVG
Efficiency
resulting in sales per employee of £88.4k, this is equally as efficient (£88.4k)
- Green Waste Group Limited
£88.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Green Waste Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Green Waste Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Green Waste Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (45 weeks)
0 weeks - Green Waste Group Limited
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.4%, this is a higher level of debt than the average (45.3%)
66.4% - Green Waste Group Limited
45.3% - Industry AVG
GREEN WASTE GROUP LIMITED financials
Green Waste Group Limited's latest turnover from June 2023 is estimated at £176.7 thousand and the company has net assets of £27.5 thousand. According to their latest financial statements, Green Waste Group Limited has 2 employees and maintains cash reserves of £53 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 3 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | |||||
| Stock & work in progress | |||||
| Trade Debtors | 21,628 | 21,628 | |||
| Group Debtors | 77,856 | ||||
| Misc Debtors | 3,850 | 14,079 | 13,959 | 39,530 | 67,680 |
| Cash | 53 | 12 | 326 | 72,693 | 47,751 |
| misc current assets | |||||
| total current assets | 81,759 | 14,091 | 14,285 | 133,851 | 137,059 |
| total assets | 81,759 | 14,091 | 14,285 | 133,851 | 137,059 |
| Bank overdraft | |||||
| Bank loan | 6,617 | 6,617 | 4,167 | ||
| Trade Creditors | 18,322 | 14,629 | 29,789 | 3,600 | |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 5,403 | 4,065 | 3,765 | 2,560 | 12,817 |
| total current liabilities | 12,020 | 29,004 | 22,561 | 32,349 | 16,417 |
| loans | 42,283 | 41,177 | 45,833 | 50,000 | |
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | 42,283 | 41,177 | 45,833 | 50,000 | |
| total liabilities | 54,303 | 70,181 | 68,394 | 82,349 | 16,417 |
| net assets | 27,456 | -56,090 | -54,109 | 51,502 | 120,642 |
| total shareholders funds | 27,456 | -56,090 | -54,109 | 51,502 | 120,642 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | 67,627 | 120 | -47,199 | -28,150 | 89,308 |
| Creditors | -18,322 | 3,693 | -15,160 | 26,189 | 3,600 |
| Accruals and Deferred Income | 1,338 | 300 | 1,205 | -10,257 | 12,817 |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 2,450 | 4,167 | |||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | 1,106 | -4,656 | -4,167 | 50,000 | |
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 41 | -314 | -72,367 | 24,942 | 47,751 |
| overdraft | |||||
| change in cash | 41 | -314 | -72,367 | 24,942 | 47,751 |
green waste group limited Credit Report and Business Information
Green Waste Group Limited Competitor Analysis
Perform a competitor analysis for green waste group limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.
green waste group limited Ownership
GREEN WASTE GROUP LIMITED group structure
Green Waste Group Limited has no subsidiary companies.
Ultimate parent company
GREEN WASTE GROUP LIMITED
11151889
green waste group limited directors
Green Waste Group Limited currently has 2 directors. The longest serving directors include Miss Cheryl Wilkinson (Jun 2018) and Mr Elliot Ingleby (Jan 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Cheryl Wilkinson | England | 54 years | Jun 2018 | - | Director |
| Mr Elliot Ingleby | England | 58 years | Jan 2022 | - | Director |
P&L
June 2023turnover
176.7k
+27%
operating profit
116.7k
0%
gross margin
41.4%
+1.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
27.5k
-1.49%
total assets
81.8k
+4.8%
cash
53
+3.42%
net assets
Total assets minus all liabilities
green waste group limited company details
company number
11151889
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
January 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
CROSSLEY & DAVIS
auditor
-
address
1st floor 49 peter street, manchester, M2 3NG
Bank
-
Legal Advisor
-
green waste group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to green waste group limited.
green waste group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREEN WASTE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
green waste group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
