surrey hills & heights dementia care centre limited
surrey hills & heights dementia care centre limited Company Information
Company Number
11152086
Next Accounts
Dec 2025
Directors
Shareholders
hills & heights surrey limited
Group Structure
View All
Industry
Residential nursing care activities
Registered Address
capital house 106 meadrow, godalming, surrey, GU7 3HY
Website
chdliving.co.uksurrey hills & heights dementia care centre limited Estimated Valuation
Pomanda estimates the enterprise value of SURREY HILLS & HEIGHTS DEMENTIA CARE CENTRE LIMITED at £1.6m based on a Turnover of £2.1m and 0.75x industry multiple (adjusted for size and gross margin).
surrey hills & heights dementia care centre limited Estimated Valuation
Pomanda estimates the enterprise value of SURREY HILLS & HEIGHTS DEMENTIA CARE CENTRE LIMITED at £4m based on an EBITDA of £706.8k and a 5.59x industry multiple (adjusted for size and gross margin).
surrey hills & heights dementia care centre limited Estimated Valuation
Pomanda estimates the enterprise value of SURREY HILLS & HEIGHTS DEMENTIA CARE CENTRE LIMITED at £3.4m based on Net Assets of £1.2m and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Surrey Hills & Heights Dementia Care Centre Limited Overview
Surrey Hills & Heights Dementia Care Centre Limited is a live company located in surrey, GU7 3HY with a Companies House number of 11152086. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in January 2018, it's largest shareholder is hills & heights surrey limited with a 100% stake. Surrey Hills & Heights Dementia Care Centre Limited is a young, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Surrey Hills & Heights Dementia Care Centre Limited Health Check
Pomanda's financial health check has awarded Surrey Hills & Heights Dementia Care Centre Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
4 Weak
Size
annual sales of £2.1m, make it smaller than the average company (£4.9m)
- Surrey Hills & Heights Dementia Care Centre Limited
£4.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.4%)
- Surrey Hills & Heights Dementia Care Centre Limited
7.4% - Industry AVG
Production
with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)
- Surrey Hills & Heights Dementia Care Centre Limited
36.2% - Industry AVG
Profitability
an operating margin of 30.7% make it more profitable than the average company (13.9%)
- Surrey Hills & Heights Dementia Care Centre Limited
13.9% - Industry AVG
Employees
with 56 employees, this is below the industry average (116)
56 - Surrey Hills & Heights Dementia Care Centre Limited
116 - Industry AVG
Pay Structure
on an average salary of £24.1k, the company has an equivalent pay structure (£24.1k)
- Surrey Hills & Heights Dementia Care Centre Limited
£24.1k - Industry AVG
Efficiency
resulting in sales per employee of £37.4k, this is equally as efficient (£42.3k)
- Surrey Hills & Heights Dementia Care Centre Limited
£42.3k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is near the average (19 days)
- Surrey Hills & Heights Dementia Care Centre Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (17 days)
- Surrey Hills & Heights Dementia Care Centre Limited
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Surrey Hills & Heights Dementia Care Centre Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Surrey Hills & Heights Dementia Care Centre Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89%, this is a higher level of debt than the average (56.3%)
89% - Surrey Hills & Heights Dementia Care Centre Limited
56.3% - Industry AVG
SURREY HILLS & HEIGHTS DEMENTIA CARE CENTRE LIMITED financials
Surrey Hills & Heights Dementia Care Centre Limited's latest turnover from March 2024 is estimated at £2.1 million and the company has net assets of £1.2 million. According to their latest financial statements, Surrey Hills & Heights Dementia Care Centre Limited has 56 employees and maintains cash reserves of £107.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 56 | 39 | 35 | 33 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 9,948,504 | 8,712,225 | 8,760,956 | 8,637,835 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 9,948,504 | 8,712,225 | 8,760,956 | 8,637,835 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 88,924 | 70,475 | 36,268 | 51,657 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,128,013 | 62,533 | 10,932 | 50,086 | 1,000 | 1,000 |
| Cash | 107,324 | 824,530 | 709,637 | 526,784 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,324,261 | 957,538 | 756,837 | 628,527 | 1,000 | 1,000 |
| total assets | 11,272,765 | 9,669,763 | 9,517,793 | 9,266,362 | 1,000 | 1,000 |
| Bank overdraft | 0 | 340,492 | 1,535 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 155,287 | 158,694 | 190,619 | 249,118 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 4,879,100 | 4,879,678 | 4,880,256 | 5,130,834 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,235,316 | 1,554,439 | 1,293,331 | 1,033,098 | 0 | 0 |
| total current liabilities | 8,269,703 | 6,933,303 | 6,365,741 | 6,413,050 | 0 | 0 |
| loans | 1,727,367 | 1,365,738 | 1,724,992 | 1,720,290 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 32,392 | 51,283 | 63,465 | 24,841 | 0 | 0 |
| total long term liabilities | 1,759,759 | 1,417,021 | 1,788,457 | 1,745,131 | 0 | 0 |
| total liabilities | 10,029,462 | 8,350,324 | 8,154,198 | 8,158,181 | 0 | 0 |
| net assets | 1,243,303 | 1,319,439 | 1,363,595 | 1,108,181 | 1,000 | 1,000 |
| total shareholders funds | 1,243,303 | 1,319,439 | 1,363,595 | 1,108,181 | 1,000 | 1,000 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 65,370 | 72,636 | 54,517 | 32,517 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,083,929 | 85,808 | -54,543 | 100,743 | 0 | 1,000 |
| Creditors | -3,407 | -31,925 | -58,499 | 249,118 | 0 | 0 |
| Accruals and Deferred Income | 1,680,877 | 261,108 | 260,233 | 1,033,098 | 0 | 0 |
| Deferred Taxes & Provisions | -18,891 | -12,182 | 38,624 | 24,841 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | -578 | -578 | -250,578 | 5,130,834 | 0 | 0 |
| Long term loans | 361,629 | -359,254 | 4,702 | 1,720,290 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -717,206 | 114,893 | 182,853 | 526,784 | 0 | 0 |
| overdraft | -340,492 | 338,957 | 1,535 | 0 | 0 | 0 |
| change in cash | -376,714 | -224,064 | 181,318 | 526,784 | 0 | 0 |
surrey hills & heights dementia care centre limited Credit Report and Business Information
Surrey Hills & Heights Dementia Care Centre Limited Competitor Analysis
Perform a competitor analysis for surrey hills & heights dementia care centre limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in GU7 area or any other competitors across 12 key performance metrics.
surrey hills & heights dementia care centre limited Ownership
SURREY HILLS & HEIGHTS DEMENTIA CARE CENTRE LIMITED group structure
Surrey Hills & Heights Dementia Care Centre Limited has no subsidiary companies.
Ultimate parent company
SURREY HILLS & HEIGHTS DEMENTIA CARE CENTRE LIMITED
11152086
surrey hills & heights dementia care centre limited directors
Surrey Hills & Heights Dementia Care Centre Limited currently has 1 director, Mr Liakat Hasham serving since Jan 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Liakat Hasham | England | 70 years | Jan 2018 | - | Director |
P&L
March 2024turnover
2.1m
+36%
operating profit
641.5k
0%
gross margin
36.2%
+2.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.2m
-0.06%
total assets
11.3m
+0.17%
cash
107.3k
-0.87%
net assets
Total assets minus all liabilities
surrey hills & heights dementia care centre limited company details
company number
11152086
Type
Private limited with Share Capital
industry
87100 - Residential nursing care activities
incorporation date
January 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
surrey hills & surrey heights limited (January 2018)
accountant
ROTHMANS LLP
auditor
-
address
capital house 106 meadrow, godalming, surrey, GU7 3HY
Bank
-
Legal Advisor
-
surrey hills & heights dementia care centre limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to surrey hills & heights dementia care centre limited. Currently there are 3 open charges and 0 have been satisfied in the past.
surrey hills & heights dementia care centre limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SURREY HILLS & HEIGHTS DEMENTIA CARE CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.
surrey hills & heights dementia care centre limited Companies House Filings - See Documents
| date | description | view/download |
|---|
