hanmore ltd
hanmore ltd Company Information
Company Number
11155031
Website
-Registered Address
4a waterpark road, salford, M7 4EU
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
hannah morawiecki 50%
maurice morawiecki 50%
hanmore ltd Estimated Valuation
Pomanda estimates the enterprise value of HANMORE LTD at £275.6k based on a Turnover of £191.6k and 1.44x industry multiple (adjusted for size and gross margin).
hanmore ltd Estimated Valuation
Pomanda estimates the enterprise value of HANMORE LTD at £85.3k based on an EBITDA of £22.2k and a 3.84x industry multiple (adjusted for size and gross margin).
hanmore ltd Estimated Valuation
Pomanda estimates the enterprise value of HANMORE LTD at £73.4k based on Net Assets of £52.3k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hanmore Ltd Overview
Hanmore Ltd is a live company located in salford, M7 4EU with a Companies House number of 11155031. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2018, it's largest shareholder is hannah morawiecki with a 50% stake. Hanmore Ltd is a young, micro sized company, Pomanda has estimated its turnover at £191.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hanmore Ltd Health Check
Pomanda's financial health check has awarded Hanmore Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £191.6k, make it smaller than the average company (£887.7k)
- Hanmore Ltd
£887.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (2.1%)
- Hanmore Ltd
2.1% - Industry AVG
Production
with a gross margin of 27.6%, this company has a higher cost of product (69.1%)
- Hanmore Ltd
69.1% - Industry AVG
Profitability
an operating margin of 11.6% make it less profitable than the average company (36.8%)
- Hanmore Ltd
36.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Hanmore Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Hanmore Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £95.8k, this is less efficient (£184.2k)
- Hanmore Ltd
£184.2k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (25 days)
- Hanmore Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 259 days, this is slower than average (32 days)
- Hanmore Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hanmore Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hanmore Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.2%, this is a higher level of debt than the average (63.6%)
77.2% - Hanmore Ltd
63.6% - Industry AVG
HANMORE LTD financials
Hanmore Ltd's latest turnover from January 2023 is estimated at £191.6 thousand and the company has net assets of £52.3 thousand. According to their latest financial statements, Hanmore Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 177,353 | 77,715 | 75,370 | 71,371 | 72,126 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 177,353 | 77,715 | 75,370 | 71,371 | 72,126 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 51,762 | 105,893 | 56,645 | 11,520 | 65 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 51,762 | 105,893 | 56,645 | 11,520 | 65 |
| total assets | 229,115 | 183,608 | 132,015 | 82,891 | 72,191 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 98,458 | 59,393 | 8,779 | 60,338 | 54,190 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 98,458 | 59,393 | 8,779 | 60,338 | 54,190 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 960 | 1,747 | 1,380 | 600 | 600 |
| other liabilities | 77,444 | 88,204 | 95,697 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 78,404 | 89,951 | 97,077 | 600 | 600 |
| total liabilities | 176,862 | 149,344 | 105,856 | 60,938 | 54,790 |
| net assets | 52,253 | 34,264 | 26,159 | 21,953 | 17,401 |
| total shareholders funds | 52,253 | 34,264 | 26,159 | 21,953 | 17,401 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | ||||
| Amortisation | 0 | ||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -54,131 | 49,248 | 45,125 | 11,455 | 65 |
| Creditors | 39,065 | 50,614 | -51,559 | 6,148 | 54,190 |
| Accruals and Deferred Income | -787 | 367 | 780 | 0 | 600 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -10,760 | -7,493 | 95,697 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
hanmore ltd Credit Report and Business Information
Hanmore Ltd Competitor Analysis
Perform a competitor analysis for hanmore ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
hanmore ltd Ownership
HANMORE LTD group structure
Hanmore Ltd has no subsidiary companies.
Ultimate parent company
HANMORE LTD
11155031
hanmore ltd directors
Hanmore Ltd currently has 2 directors. The longest serving directors include Mrs Hannah Morawiecki (Jan 2018) and Mr Maurice Morawiecki (Jan 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Hannah Morawiecki | England | 41 years | Jan 2018 | - | Director |
| Mr Maurice Morawiecki | England | 44 years | Jan 2018 | - | Director |
P&L
January 2023turnover
191.6k
-30%
operating profit
22.2k
0%
gross margin
27.6%
+9.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
52.3k
+0.53%
total assets
229.1k
+0.25%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
hanmore ltd company details
company number
11155031
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
January 2018
age
6
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
4a waterpark road, salford, M7 4EU
last accounts submitted
January 2023
hanmore ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to hanmore ltd. Currently there are 4 open charges and 0 have been satisfied in the past.
hanmore ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
