bizarre ltd
bizarre ltd Company Information
Group Structure
View All
Industry
Retail sale via mail order houses or via Internet
Registered Address
harepath farm burbage, marlborough, wiltshire, SN8 3BT
Website
www.bzrbzr.combizarre ltd Estimated Valuation
Pomanda estimates the enterprise value of BIZARRE LTD at £46k based on a Turnover of £186k and 0.25x industry multiple (adjusted for size and gross margin).
bizarre ltd Estimated Valuation
Pomanda estimates the enterprise value of BIZARRE LTD at £20.9k based on an EBITDA of £7.3k and a 2.85x industry multiple (adjusted for size and gross margin).
bizarre ltd Estimated Valuation
Pomanda estimates the enterprise value of BIZARRE LTD at £6k based on Net Assets of £2.7k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bizarre Ltd Overview
Bizarre Ltd is a live company located in wiltshire, SN8 3BT with a Companies House number of 11156245. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in January 2018, it's largest shareholder is huw gordon with a 100% stake. Bizarre Ltd is a young, micro sized company, Pomanda has estimated its turnover at £186k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bizarre Ltd Health Check
Pomanda's financial health check has awarded Bizarre Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £186k, make it smaller than the average company (£288.6k)
- Bizarre Ltd
£288.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 107%, show it is growing at a faster rate (4.9%)
- Bizarre Ltd
4.9% - Industry AVG
Production
with a gross margin of 19.2%, this company has a higher cost of product (36.1%)
- Bizarre Ltd
36.1% - Industry AVG
Profitability
an operating margin of 4% make it more profitable than the average company (2.5%)
- Bizarre Ltd
2.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Bizarre Ltd
4 - Industry AVG
Pay Structure
on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)
- Bizarre Ltd
£28.6k - Industry AVG
Efficiency
resulting in sales per employee of £186k, this is more efficient (£158.6k)
- Bizarre Ltd
£158.6k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (23 days)
- Bizarre Ltd
23 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (33 days)
- Bizarre Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bizarre Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bizarre Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (73.4%)
98% - Bizarre Ltd
73.4% - Industry AVG
BIZARRE LTD financials
Bizarre Ltd's latest turnover from January 2024 is estimated at £186 thousand and the company has net assets of £2.7 thousand. According to their latest financial statements, we estimate that Bizarre Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 69,106 | 2,086 | 2,781 | 4,023 | 946 | |
| Intangible Assets | 2,000 | |||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 69,106 | 2,086 | 2,781 | 4,023 | 2,946 | |
| Stock & work in progress | ||||||
| Trade Debtors | 65,192 | 130,629 | 3,784 | 4,861 | 4,985 | 1,876 |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | ||||||
| misc current assets | 62 | |||||
| total current assets | 65,192 | 130,629 | 3,784 | 4,861 | 4,985 | 1,938 |
| total assets | 134,298 | 130,629 | 5,870 | 7,642 | 9,008 | 4,884 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 1,599 | 3,436 | 5,344 | 5,939 | 4,849 | 654 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 1,599 | 3,436 | 5,344 | 5,939 | 4,849 | 654 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 130,000 | 130,000 | 218 | |||
| provisions | ||||||
| total long term liabilities | 130,000 | 130,000 | 218 | |||
| total liabilities | 131,599 | 133,436 | 5,344 | 5,939 | 4,849 | 872 |
| net assets | 2,699 | -2,807 | 526 | 1,703 | 4,159 | 4,012 |
| total shareholders funds | 2,699 | -2,807 | 526 | 1,703 | 4,159 | 4,012 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -65,437 | 126,845 | -1,077 | -124 | 3,109 | 1,876 |
| Creditors | -1,837 | -1,908 | -595 | 1,090 | 4,195 | 654 |
| Accruals and Deferred Income | ||||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | 130,000 | -218 | 218 | |||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
bizarre ltd Credit Report and Business Information
Bizarre Ltd Competitor Analysis
Perform a competitor analysis for bizarre ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SN8 area or any other competitors across 12 key performance metrics.
bizarre ltd Ownership
BIZARRE LTD group structure
Bizarre Ltd has no subsidiary companies.
Ultimate parent company
BIZARRE LTD
11156245
bizarre ltd directors
Bizarre Ltd currently has 1 director, Mr Huw Gordon serving since Jan 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Huw Gordon | United Kingdom | 27 years | Jan 2018 | - | Director |
P&L
January 2024turnover
186k
-52%
operating profit
7.3k
0%
gross margin
19.3%
-3.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
2.7k
-1.96%
total assets
134.3k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
bizarre ltd company details
company number
11156245
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
January 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
harepath farm burbage, marlborough, wiltshire, SN8 3BT
Bank
-
Legal Advisor
-
bizarre ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bizarre ltd.
bizarre ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BIZARRE LTD. This can take several minutes, an email will notify you when this has completed.
bizarre ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
