what's next people and strategy consultancy ltd

Live YoungMicroDeclining

what's next people and strategy consultancy ltd Company Information

Share WHAT'S NEXT PEOPLE AND STRATEGY CONSULTANCY LTD

Company Number

11156459

Shareholders

kevin green

sharon helen green

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

320 firecrest court centre park, warrington, WA1 1RG

Website

-

what's next people and strategy consultancy ltd Estimated Valuation

£40.7k

Pomanda estimates the enterprise value of WHAT'S NEXT PEOPLE AND STRATEGY CONSULTANCY LTD at £40.7k based on a Turnover of £55.6k and 0.73x industry multiple (adjusted for size and gross margin).

what's next people and strategy consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WHAT'S NEXT PEOPLE AND STRATEGY CONSULTANCY LTD at £0 based on an EBITDA of £-3.9k and a 4.35x industry multiple (adjusted for size and gross margin).

what's next people and strategy consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WHAT'S NEXT PEOPLE AND STRATEGY CONSULTANCY LTD at £0 based on Net Assets of £-10.5k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

What's Next People And Strategy Consultancy Ltd Overview

What's Next People And Strategy Consultancy Ltd is a live company located in warrington, WA1 1RG with a Companies House number of 11156459. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2018, it's largest shareholder is kevin green with a 50% stake. What's Next People And Strategy Consultancy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £55.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

What's Next People And Strategy Consultancy Ltd Health Check

Pomanda's financial health check has awarded What'S Next People And Strategy Consultancy Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £55.6k, make it smaller than the average company (£882k)

£55.6k - What's Next People And Strategy Consultancy Ltd

£882k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (9.1%)

-43% - What's Next People And Strategy Consultancy Ltd

9.1% - Industry AVG

production

Production

with a gross margin of 40.4%, this company has a comparable cost of product (40.4%)

40.4% - What's Next People And Strategy Consultancy Ltd

40.4% - Industry AVG

profitability

Profitability

an operating margin of -9.6% make it less profitable than the average company (6%)

-9.6% - What's Next People And Strategy Consultancy Ltd

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - What's Next People And Strategy Consultancy Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - What's Next People And Strategy Consultancy Ltd

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.6k, this is less efficient (£89.6k)

£55.6k - What's Next People And Strategy Consultancy Ltd

£89.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - What's Next People And Strategy Consultancy Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (39 days)

2 days - What's Next People And Strategy Consultancy Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - What's Next People And Strategy Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (47 weeks)

8 weeks - What's Next People And Strategy Consultancy Ltd

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 220%, this is a higher level of debt than the average (43.1%)

220% - What's Next People And Strategy Consultancy Ltd

43.1% - Industry AVG

WHAT'S NEXT PEOPLE AND STRATEGY CONSULTANCY LTD financials

EXPORTms excel logo

What'S Next People And Strategy Consultancy Ltd's latest turnover from January 2024 is estimated at £55.6 thousand and the company has net assets of -£10.5 thousand. According to their latest financial statements, What'S Next People And Strategy Consultancy Ltd has 1 employee and maintains cash reserves of £3.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover55,64385,603114,713300,404120,027131,752
Other Income Or Grants
Cost Of Sales33,18749,88468,373182,19571,72778,888
Gross Profit22,45635,71846,340118,21048,30052,864
Admin Expenses27,78650,90397,30460,01257,84425,131
Operating Profit-5,330-15,185-50,96458,198-9,54427,733
Interest Payable
Interest Receivable15517713262272173
Pre-Tax Profit-5,175-15,008-50,83258,260-9,27227,906
Tax-11,069-5,302
Profit After Tax-5,175-15,008-50,83247,191-9,27222,604
Dividends Paid
Retained Profit-5,175-15,008-50,83247,191-9,27222,604
Employee Costs30,88329,99329,21027,25027,22026,837
Number Of Employees111111
EBITDA*-3,930-13,793-49,86058,851-8,90028,312

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets3531,7533,145617141,358
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3531,7533,145617141,358
Stock & work in progress
Trade Debtors12,61444,22714,16716,257
Group Debtors
Misc Debtors5,2562,8261,117
Cash3,1342,7797,34698,13626,48246,107
misc current assets
total current assets8,3905,60521,077142,36340,64962,364
total assets8,7437,35824,222142,42441,36363,722
Bank overdraft
Bank loan
Trade Creditors 228
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities19,00512,67314,52981,89928,02941,116
total current liabilities19,23312,67314,52981,89928,02941,116
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities19,23312,67314,52981,89928,02941,116
net assets-10,490-5,3159,69360,52513,33422,606
total shareholders funds-10,490-5,3159,69360,52513,33422,606
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit-5,330-15,185-50,96458,198-9,54427,733
Depreciation1,4001,3921,104653644579
Amortisation
Tax-11,069-5,302
Stock
Debtors2,430-10,905-30,49630,060-2,09016,257
Creditors228
Accruals and Deferred Income6,332-1,856-67,37053,870-13,08741,116
Deferred Taxes & Provisions
Cash flow from operations200-4,744-86,73471,592-19,89747,869
Investing Activities
capital expenditure-4,188-1,937
Change in Investments
cash flow from investments-4,188-1,937
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest15517713262272173
cash flow from financing15517713262272175
cash and cash equivalents
cash355-4,567-90,79071,654-19,62546,107
overdraft
change in cash355-4,567-90,79071,654-19,62546,107

what's next people and strategy consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for what's next people and strategy consultancy ltd. Get real-time insights into what's next people and strategy consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

What's Next People And Strategy Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for what's next people and strategy consultancy ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WA1 area or any other competitors across 12 key performance metrics.

what's next people and strategy consultancy ltd Ownership

WHAT'S NEXT PEOPLE AND STRATEGY CONSULTANCY LTD group structure

What'S Next People And Strategy Consultancy Ltd has no subsidiary companies.

Ultimate parent company

WHAT'S NEXT PEOPLE AND STRATEGY CONSULTANCY LTD

11156459

WHAT'S NEXT PEOPLE AND STRATEGY CONSULTANCY LTD Shareholders

kevin green 50%
sharon helen green 50%

what's next people and strategy consultancy ltd directors

What'S Next People And Strategy Consultancy Ltd currently has 2 directors. The longest serving directors include Mr Kevin Green (Jan 2018) and Ms Sharon Green (Apr 2018).

officercountryagestartendrole
Mr Kevin GreenUnited Kingdom62 years Jan 2018- Director
Ms Sharon GreenUnited Kingdom62 years Apr 2018- Director

P&L

January 2024

turnover

55.6k

-35%

operating profit

-5.3k

0%

gross margin

40.4%

-3.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-10.5k

+0.97%

total assets

8.7k

+0.19%

cash

3.1k

+0.13%

net assets

Total assets minus all liabilities

what's next people and strategy consultancy ltd company details

company number

11156459

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

what's next consultancy limited (February 2019)

accountant

BROOKSON LIMITED

auditor

-

address

320 firecrest court centre park, warrington, WA1 1RG

Bank

-

Legal Advisor

-

what's next people and strategy consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to what's next people and strategy consultancy ltd.

what's next people and strategy consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHAT'S NEXT PEOPLE AND STRATEGY CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

what's next people and strategy consultancy ltd Companies House Filings - See Documents

datedescriptionview/download