atmosclear investments ltd

Live YoungLargeDeclining

atmosclear investments ltd Company Information

Share ATMOSCLEAR INVESTMENTS LTD

Company Number

11160549

Shareholders

atmosclear international ltd

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

westminster house, 10 westminster road, macclesfield, cheshire, SK10 1BX

atmosclear investments ltd Estimated Valuation

£69m

Pomanda estimates the enterprise value of ATMOSCLEAR INVESTMENTS LTD at £69m based on a Turnover of £64m and 1.08x industry multiple (adjusted for size and gross margin).

atmosclear investments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ATMOSCLEAR INVESTMENTS LTD at £0 based on an EBITDA of £-7.6m and a 7.19x industry multiple (adjusted for size and gross margin).

atmosclear investments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ATMOSCLEAR INVESTMENTS LTD at £0 based on Net Assets of £-9.6m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atmosclear Investments Ltd Overview

Atmosclear Investments Ltd is a live company located in macclesfield, SK10 1BX with a Companies House number of 11160549. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 2018, it's largest shareholder is atmosclear international ltd with a 100% stake. Atmosclear Investments Ltd is a young, large sized company, Pomanda has estimated its turnover at £64m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atmosclear Investments Ltd Health Check

Pomanda's financial health check has awarded Atmosclear Investments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £64m, make it larger than the average company (£2.9m)

£64m - Atmosclear Investments Ltd

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.2%)

-2% - Atmosclear Investments Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a higher cost of product (44.9%)

24.1% - Atmosclear Investments Ltd

44.9% - Industry AVG

profitability

Profitability

an operating margin of -11.9% make it less profitable than the average company (5.6%)

-11.9% - Atmosclear Investments Ltd

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Atmosclear Investments Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.6k, the company has an equivalent pay structure (£53.6k)

£53.6k - Atmosclear Investments Ltd

£53.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32m, this is more efficient (£126.3k)

£32m - Atmosclear Investments Ltd

£126.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 198 days, this is later than average (56 days)

198 days - Atmosclear Investments Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (31 days)

1 days - Atmosclear Investments Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Atmosclear Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 760 weeks, this is more cash available to meet short term requirements (25 weeks)

760 weeks - Atmosclear Investments Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 116.1%, this is a higher level of debt than the average (53.3%)

116.1% - Atmosclear Investments Ltd

53.3% - Industry AVG

ATMOSCLEAR INVESTMENTS LTD financials

EXPORTms excel logo

Atmosclear Investments Ltd's latest turnover from December 2023 is estimated at £64 million and the company has net assets of -£9.6 million. According to their latest financial statements, Atmosclear Investments Ltd has 2 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover63,988,57263,009,75070,177,50867,094,93038,205,41018,716,827
Other Income Or Grants
Cost Of Sales48,541,18648,163,97654,606,82551,188,17228,890,26614,188,909
Gross Profit15,447,38614,845,77415,570,68315,906,7589,315,1444,527,917
Admin Expenses23,044,67020,073,56720,637,48815,582,849-1,343,2255,188,970
Operating Profit-7,597,284-5,227,793-5,066,805323,90910,658,369-661,053
Interest Payable
Interest Receivable71,11521,5272,143406921339
Pre-Tax Profit-7,526,169-5,206,266-5,064,662324,31510,659,290-660,714
Tax-61,620-2,025,265
Profit After Tax-7,526,169-5,206,266-5,064,662262,6958,634,025-660,714
Dividends Paid
Retained Profit-7,526,169-5,206,266-5,064,662262,6958,634,025-660,714
Employee Costs107,130101,87597,94495,21395,41892,694
Number Of Employees222222
EBITDA*-7,595,796-5,224,891-5,061,655328,07410,661,002-661,053

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets6222,1104,1617,3327,345
Intangible Assets
Investments & Other22,004,21823,692,47325,380,72327,068,97317,336,86013,516,496
Debtors (Due After 1 year)
Total Fixed Assets22,004,84023,694,58325,384,88427,076,30517,344,20513,516,496
Stock & work in progress
Trade Debtors34,813,26735,001,60938,867,21235,411,01620,236,59710,241,638
Group Debtors
Misc Debtors
Cash2,537,132172,0041,058,098656,556155,30290,402
misc current assets
total current assets37,350,39935,173,61339,925,31036,067,57220,391,89910,332,040
total assets59,355,23958,868,19665,310,19463,143,87737,736,10423,848,536
Bank overdraft
Bank loan
Trade Creditors 173,543404,940187,41385,429853,743548,073
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities173,543404,940187,41385,429853,743548,073
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities68,742,68760,498,07861,951,33754,822,34228,908,95023,961,077
provisions
total long term liabilities68,742,68760,498,07861,951,33754,822,34228,908,95023,961,077
total liabilities68,916,23060,903,01862,138,75054,907,77129,762,69324,509,150
net assets-9,560,991-2,034,8223,171,4448,236,1067,973,411-660,614
total shareholders funds-9,560,991-2,034,8223,171,4448,236,1067,973,411-660,614
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-7,597,284-5,227,793-5,066,805323,90910,658,369-661,053
Depreciation1,4882,9025,1504,1652,633
Amortisation
Tax-61,620-2,025,265
Stock
Debtors-188,342-3,865,6033,456,19615,174,4199,994,95910,241,638
Creditors-231,397217,527101,984-768,314305,670548,073
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-7,638,851-1,141,761-8,415,867-15,676,279-1,053,552-10,354,618
Investing Activities
capital expenditure-851-1,979-4,152-9,978
Change in Investments-1,688,255-1,688,250-1,688,2509,732,1133,820,36413,516,496
cash flow from investments1,688,2551,687,3991,686,271-9,736,265-3,830,342-13,516,496
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities8,244,609-1,453,2597,128,99525,913,3924,947,87323,961,077
share issue100
interest71,11521,5272,143406921339
cash flow from financing8,315,724-1,431,7327,131,13825,913,7984,948,79423,961,516
cash and cash equivalents
cash2,365,128-886,094401,542501,25464,90090,402
overdraft
change in cash2,365,128-886,094401,542501,25464,90090,402

atmosclear investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atmosclear investments ltd. Get real-time insights into atmosclear investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atmosclear Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atmosclear investments ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in SK10 area or any other competitors across 12 key performance metrics.

atmosclear investments ltd directors

Atmosclear Investments Ltd currently has 2 directors. The longest serving directors include Mr Graham Bell (Jan 2018) and Mr Henry Sykes (Feb 2019).

officercountryagestartendrole
Mr Graham Bell63 years Jan 2018- Director
Mr Henry SykesUnited Kingdom34 years Feb 2019- Director

P&L

December 2023

turnover

64m

+2%

operating profit

-7.6m

0%

gross margin

24.2%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-9.6m

+3.7%

total assets

59.4m

+0.01%

cash

2.5m

+13.75%

net assets

Total assets minus all liabilities

atmosclear investments ltd company details

company number

11160549

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

BIOTHERMIC HOLDINGS SA

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

saules investments ltd (February 2018)

graham bell company services limited (January 2018)

accountant

-

auditor

-

address

westminster house, 10 westminster road, macclesfield, cheshire, SK10 1BX

Bank

-

Legal Advisor

-

atmosclear investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to atmosclear investments ltd.

atmosclear investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATMOSCLEAR INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

atmosclear investments ltd Companies House Filings - See Documents

datedescriptionview/download