broadacres holdings ltd Company Information
Company Number
11161346
Website
-Registered Address
138 cheapside, london, EC2V 6BJ
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Telephone
01692630939
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
michael john muir-smith 100%
broadacres holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of BROADACRES HOLDINGS LTD at £139.8k based on a Turnover of £148k and 0.94x industry multiple (adjusted for size and gross margin).
broadacres holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of BROADACRES HOLDINGS LTD at £0 based on an EBITDA of £-1k and a 3.53x industry multiple (adjusted for size and gross margin).
broadacres holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of BROADACRES HOLDINGS LTD at £3.9k based on Net Assets of £2.1k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Broadacres Holdings Ltd Overview
Broadacres Holdings Ltd is a live company located in london, EC2V 6BJ with a Companies House number of 11161346. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2018, it's largest shareholder is michael john muir-smith with a 100% stake. Broadacres Holdings Ltd is a young, micro sized company, Pomanda has estimated its turnover at £148k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Broadacres Holdings Ltd Health Check
Pomanda's financial health check has awarded Broadacres Holdings Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £148k, make it smaller than the average company (£18.9m)
- Broadacres Holdings Ltd
£18.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.6%)
- Broadacres Holdings Ltd
8.6% - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (35.1%)
- Broadacres Holdings Ltd
35.1% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (4.6%)
- Broadacres Holdings Ltd
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (106)
1 - Broadacres Holdings Ltd
106 - Industry AVG
Pay Structure
on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)
- Broadacres Holdings Ltd
£42.9k - Industry AVG
Efficiency
resulting in sales per employee of £148k, this is less efficient (£186.5k)
- Broadacres Holdings Ltd
£186.5k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (46 days)
- Broadacres Holdings Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 124 days, this is slower than average (45 days)
- Broadacres Holdings Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Broadacres Holdings Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Broadacres Holdings Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (69.6%)
95% - Broadacres Holdings Ltd
69.6% - Industry AVG
BROADACRES HOLDINGS LTD financials
Broadacres Holdings Ltd's latest turnover from August 2023 is estimated at £148 thousand and the company has net assets of £2.1 thousand. According to their latest financial statements, Broadacres Holdings Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 1 | 1 | 1 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | 200 | 200 | 200 | 200 | 0 | 200 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 200 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 200 | 200 | 200 | 200 | 200 | 200 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 42,000 | 42,000 | 42,000 | 42,000 | 35,000 | 10,000 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 42,000 | 42,000 | 42,000 | 42,000 | 35,000 | 10,000 |
total assets | 42,200 | 42,200 | 42,200 | 42,200 | 35,200 | 10,200 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 40,100 | 39,100 | 38,100 | 37,100 | 30,100 | 5,100 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 40,100 | 39,100 | 38,100 | 37,100 | 30,100 | 5,100 |
loans | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 40,100 | 39,100 | 38,100 | 37,100 | 30,100 | 5,100 |
net assets | 2,100 | 3,100 | 4,100 | 5,100 | 5,100 | 5,100 |
total shareholders funds | 2,100 | 3,100 | 4,100 | 5,100 | 5,100 | 5,100 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 7,000 | 25,000 | 10,000 |
Creditors | 1,000 | 1,000 | 1,000 | 7,000 | 25,000 | 5,100 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | 0 | 0 | -200 | 200 | 0 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
broadacres holdings ltd Credit Report and Business Information
Broadacres Holdings Ltd Competitor Analysis
Perform a competitor analysis for broadacres holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.
broadacres holdings ltd Ownership
BROADACRES HOLDINGS LTD group structure
Broadacres Holdings Ltd has 2 subsidiary companies.
Ultimate parent company
BROADACRES HOLDINGS LTD
11161346
2 subsidiaries
broadacres holdings ltd directors
Broadacres Holdings Ltd currently has 2 directors. The longest serving directors include Ms Dallas Pounds (Feb 2024) and Mr Patrick Spence (Feb 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Dallas Pounds | England | 57 years | Feb 2024 | - | Director |
Mr Patrick Spence | England | 66 years | Feb 2024 | - | Director |
P&L
August 2023turnover
148k
+6%
operating profit
-1k
0%
gross margin
20.7%
+0.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
2.1k
-0.32%
total assets
42.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
broadacres holdings ltd company details
company number
11161346
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
January 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
August 2023
address
138 cheapside, london, EC2V 6BJ
accountant
-
auditor
-
broadacres holdings ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to broadacres holdings ltd.
broadacres holdings ltd Companies House Filings - See Documents
date | description | view/download |
---|