broadacres holdings ltd

1

broadacres holdings ltd Company Information

Share BROADACRES HOLDINGS LTD
Live 
YoungMicroLow

Company Number

11161346

Website

-

Registered Address

138 cheapside, london, EC2V 6BJ

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

01692630939

Next Accounts Due

May 2025

Group Structure

View All

Directors

Dallas Pounds0 Years

Patrick Spence0 Years

Shareholders

michael john muir-smith 100%

broadacres holdings ltd Estimated Valuation

£139.8k

Pomanda estimates the enterprise value of BROADACRES HOLDINGS LTD at £139.8k based on a Turnover of £148k and 0.94x industry multiple (adjusted for size and gross margin).

broadacres holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BROADACRES HOLDINGS LTD at £0 based on an EBITDA of £-1k and a 3.53x industry multiple (adjusted for size and gross margin).

broadacres holdings ltd Estimated Valuation

£3.9k

Pomanda estimates the enterprise value of BROADACRES HOLDINGS LTD at £3.9k based on Net Assets of £2.1k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Broadacres Holdings Ltd Overview

Broadacres Holdings Ltd is a live company located in london, EC2V 6BJ with a Companies House number of 11161346. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2018, it's largest shareholder is michael john muir-smith with a 100% stake. Broadacres Holdings Ltd is a young, micro sized company, Pomanda has estimated its turnover at £148k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Broadacres Holdings Ltd Health Check

Pomanda's financial health check has awarded Broadacres Holdings Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £148k, make it smaller than the average company (£18.9m)

£148k - Broadacres Holdings Ltd

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.6%)

2% - Broadacres Holdings Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (35.1%)

20.7% - Broadacres Holdings Ltd

35.1% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (4.6%)

-0.7% - Broadacres Holdings Ltd

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (106)

1 - Broadacres Holdings Ltd

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Broadacres Holdings Ltd

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £148k, this is less efficient (£186.5k)

£148k - Broadacres Holdings Ltd

£186.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (46 days)

103 days - Broadacres Holdings Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 124 days, this is slower than average (45 days)

124 days - Broadacres Holdings Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Broadacres Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Broadacres Holdings Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (69.6%)

95% - Broadacres Holdings Ltd

69.6% - Industry AVG

BROADACRES HOLDINGS LTD financials

EXPORTms excel logo

Broadacres Holdings Ltd's latest turnover from August 2023 is estimated at £148 thousand and the company has net assets of £2.1 thousand. According to their latest financial statements, Broadacres Holdings Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover148,045139,031134,718141,541135,19533,761
Other Income Or Grants000000
Cost Of Sales117,453110,573109,575113,903108,82027,202
Gross Profit30,59228,45825,14227,63826,3746,559
Admin Expenses31,59229,45826,14227,51526,474263
Operating Profit-1,000-1,000-1,000123-1006,296
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-1,000-1,000-1,000123-1006,296
Tax000-230-1,196
Profit After Tax-1,000-1,000-1,000100-1005,100
Dividends Paid000000
Retained Profit-1,000-1,000-1,000100-1005,100
Employee Costs42,94739,61837,52836,66036,32034,281
Number Of Employees111111
EBITDA*-1,000-1,000-1,000123-1006,296

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets2002002002000200
Intangible Assets000000
Investments & Other00002000
Debtors (Due After 1 year)000000
Total Fixed Assets200200200200200200
Stock & work in progress000000
Trade Debtors42,00042,00042,00042,00035,00010,000
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets42,00042,00042,00042,00035,00010,000
total assets42,20042,20042,20042,20035,20010,200
Bank overdraft000000
Bank loan000000
Trade Creditors 40,10039,10038,10037,10030,1005,100
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities40,10039,10038,10037,10030,1005,100
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities40,10039,10038,10037,10030,1005,100
net assets2,1003,1004,1005,1005,1005,100
total shareholders funds2,1003,1004,1005,1005,1005,100
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit-1,000-1,000-1,000123-1006,296
Depreciation000000
Amortisation000000
Tax000-230-1,196
Stock000000
Debtors0007,00025,00010,000
Creditors1,0001,0001,0007,00025,0005,100
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations000100-100200
Investing Activities
capital expenditure000-200200-200
Change in Investments000-2002000
cash flow from investments00000-200
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000-1001000
interest000000
cash flow from financing000-1001000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

broadacres holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for broadacres holdings ltd. Get real-time insights into broadacres holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Broadacres Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for broadacres holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.

broadacres holdings ltd Ownership

BROADACRES HOLDINGS LTD group structure

Broadacres Holdings Ltd has 2 subsidiary companies.

Ultimate parent company

BROADACRES HOLDINGS LTD

11161346

2 subsidiaries

BROADACRES HOLDINGS LTD Shareholders

michael john muir-smith 100%

broadacres holdings ltd directors

Broadacres Holdings Ltd currently has 2 directors. The longest serving directors include Ms Dallas Pounds (Feb 2024) and Mr Patrick Spence (Feb 2024).

officercountryagestartendrole
Ms Dallas PoundsEngland57 years Feb 2024- Director
Mr Patrick SpenceEngland66 years Feb 2024- Director

P&L

August 2023

turnover

148k

+6%

operating profit

-1k

0%

gross margin

20.7%

+0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

2.1k

-0.32%

total assets

42.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

broadacres holdings ltd company details

company number

11161346

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

January 2018

age

6

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2023

address

138 cheapside, london, EC2V 6BJ

accountant

-

auditor

-

broadacres holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to broadacres holdings ltd.

charges

broadacres holdings ltd Companies House Filings - See Documents

datedescriptionview/download