the city & capital group limited

Live YoungMidRapid

the city & capital group limited Company Information

Share THE CITY & CAPITAL GROUP LIMITED

Company Number

11161713

Shareholders

melocity holdings limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

suite 9 west wing, jason house, kerry hill, leeds, LS18 4JR

the city & capital group limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of THE CITY & CAPITAL GROUP LIMITED at £3.3m based on a Turnover of £7.1m and 0.46x industry multiple (adjusted for size and gross margin).

the city & capital group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE CITY & CAPITAL GROUP LIMITED at £0 based on an EBITDA of £-22.2k and a 3.56x industry multiple (adjusted for size and gross margin).

the city & capital group limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of THE CITY & CAPITAL GROUP LIMITED at £2.8m based on Net Assets of £1.3m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The City & Capital Group Limited Overview

The City & Capital Group Limited is a live company located in leeds, LS18 4JR with a Companies House number of 11161713. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 2018, it's largest shareholder is melocity holdings limited with a 100% stake. The City & Capital Group Limited is a young, mid sized company, Pomanda has estimated its turnover at £7.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The City & Capital Group Limited Health Check

Pomanda's financial health check has awarded The City & Capital Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £7.1m, make it smaller than the average company (£20.3m)

£7.1m - The City & Capital Group Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1719%, show it is growing at a faster rate (8.9%)

1719% - The City & Capital Group Limited

8.9% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (33.2%)

19.3% - The City & Capital Group Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (5.8%)

-0.3% - The City & Capital Group Limited

5.8% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (115)

18 - The City & Capital Group Limited

115 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - The City & Capital Group Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £391.7k, this is more efficient (£196.4k)

£391.7k - The City & Capital Group Limited

£196.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (44 days)

67 days - The City & Capital Group Limited

44 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The City & Capital Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The City & Capital Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The City & Capital Group Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - The City & Capital Group Limited

- - Industry AVG

THE CITY & CAPITAL GROUP LIMITED financials

EXPORTms excel logo

The City & Capital Group Limited's latest turnover from March 2024 is estimated at £7.1 million and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that The City & Capital Group Limited has 18 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover7,050,4303,996,3411,567,5591,1711,164
Other Income Or Grants
Cost Of Sales5,689,4193,239,5341,275,855963943
Gross Profit1,361,011756,807291,704208222
Admin Expenses1,383,215-234,613-362,234208222-123
Operating Profit-22,204991,420653,938123
Interest Payable
Interest Receivable
Pre-Tax Profit-22,204991,420653,938123
Tax-188,370-124,248-23
Profit After Tax-22,204803,050529,690100
Dividends Paid
Retained Profit-22,204803,050529,690100
Employee Costs879,444466,389217,00041,08341,605
Number Of Employees1810511
EBITDA*-22,204991,420653,938123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets100
Stock & work in progress
Trade Debtors1,310,6361,339,150535,300300300
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,310,6361,339,150535,300300300
total assets1,310,6361,339,150535,300300300100
Bank overdraft
Bank loan
Trade Creditors 6,3105,510200200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,3105,510200200
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,3105,510200200
net assets1,310,6361,332,840529,790100100100
total shareholders funds1,310,6361,332,840529,790100100100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-22,204991,420653,938123
Depreciation
Amortisation
Tax-188,370-124,248-23
Stock
Debtors-28,514803,850535,000300
Creditors-6,3108005,310200
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-100100
Investing Activities
capital expenditure
Change in Investments-100100
cash flow from investments100-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

the city & capital group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the city & capital group limited. Get real-time insights into the city & capital group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The City & Capital Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the city & capital group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in LS18 area or any other competitors across 12 key performance metrics.

the city & capital group limited Ownership

THE CITY & CAPITAL GROUP LIMITED group structure

The City & Capital Group Limited has 3 subsidiary companies.

THE CITY & CAPITAL GROUP LIMITED Shareholders

melocity holdings limited 100%

the city & capital group limited directors

The City & Capital Group Limited currently has 3 directors. The longest serving directors include Mr Stuart Hicks (Jan 2018) and Mrs Victoria Hicks (Dec 2019).

officercountryagestartendrole
Mr Stuart HicksUnited Kingdom43 years Jan 2018- Director
Mrs Victoria HicksUnited Kingdom40 years Dec 2019- Director
Mr Ben WrightUnited Kingdom43 years Jun 2024- Director

P&L

March 2024

turnover

7.1m

+76%

operating profit

-22.2k

0%

gross margin

19.4%

+1.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

-0.02%

total assets

1.3m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the city & capital group limited company details

company number

11161713

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

suite 9 west wing, jason house, kerry hill, leeds, LS18 4JR

Bank

-

Legal Advisor

-

the city & capital group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the city & capital group limited.

the city & capital group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE CITY & CAPITAL GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

the city & capital group limited Companies House Filings - See Documents

datedescriptionview/download