bwp services (holdings no 3) limited

Live Young

bwp services (holdings no 3) limited Company Information

Share BWP SERVICES (HOLDINGS NO 3) LIMITED

Company Number

11162072

Directors

Neil Rae

Alan Ritchie

View All

Shareholders

semperian ppp investment partners no. 2 limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

third floor broad quay house, prince street, bristol, BS1 4DJ

bwp services (holdings no 3) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BWP SERVICES (HOLDINGS NO 3) LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

bwp services (holdings no 3) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BWP SERVICES (HOLDINGS NO 3) LIMITED at £0 based on an EBITDA of £-620k and a 3.95x industry multiple (adjusted for size and gross margin).

bwp services (holdings no 3) limited Estimated Valuation

£18.3m

Pomanda estimates the enterprise value of BWP SERVICES (HOLDINGS NO 3) LIMITED at £18.3m based on Net Assets of £8.6m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bwp Services (holdings No 3) Limited Overview

Bwp Services (holdings No 3) Limited is a live company located in bristol, BS1 4DJ with a Companies House number of 11162072. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2018, it's largest shareholder is semperian ppp investment partners no. 2 limited with a 100% stake. Bwp Services (holdings No 3) Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bwp Services (holdings No 3) Limited Health Check

Pomanda's financial health check has awarded Bwp Services (Holdings No 3) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Bwp Services (holdings No 3) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Bwp Services (holdings No 3) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Bwp Services (holdings No 3) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Bwp Services (holdings No 3) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

- - Bwp Services (holdings No 3) Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

- - Bwp Services (holdings No 3) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Bwp Services (holdings No 3) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bwp Services (holdings No 3) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bwp Services (holdings No 3) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bwp Services (holdings No 3) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bwp Services (holdings No 3) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.2%, this is a similar level of debt than the average (58.8%)

- - Bwp Services (holdings No 3) Limited

- - Industry AVG

BWP SERVICES (HOLDINGS NO 3) LIMITED financials

EXPORTms excel logo

Bwp Services (Holdings No 3) Limited's latest turnover from March 2024 is 0 and the company has net assets of £8.6 million. According to their latest financial statements, we estimate that Bwp Services (Holdings No 3) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses620,0001,114,0005,162,0001,129,0004,314,000
Operating Profit-620,000-1,114,000-5,162,000-1,129,000-4,314,000
Interest Payable1,289,0002,055,0001,449,0001,606,0001,490,0001,131,000
Interest Receivable1,289,0002,055,0001,449,0001,606,0001,490,0001,131,000
Pre-Tax Profit-620,000-1,114,000-5,162,000-1,129,000-4,314,000
Tax
Profit After Tax-620,000-1,114,000-5,162,000-1,129,000-4,314,000
Dividends Paid
Retained Profit-620,000-1,114,000-5,162,000-1,129,000-4,314,000
Employee Costs46,51444,76742,25340,167
Number Of Employees111112
EBITDA*-620,000-1,114,000-5,162,000-1,129,000-4,314,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets
Intangible Assets
Investments & Other19,234,00020,197,00022,199,00022,460,00027,979,00029,316,000
Debtors (Due After 1 year)
Total Fixed Assets19,234,00020,197,00022,199,00022,460,00027,979,00029,316,000
Stock & work in progress
Trade Debtors
Group Debtors318,000320,000351,000353,000367,000370,000
Misc Debtors
Cash
misc current assets
total current assets318,000320,000351,000353,000367,000370,000
total assets19,552,00020,517,00022,550,00022,813,00028,346,00029,686,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts318,000320,000351,000353,000367,000370,000
other short term finances302,000343,000258,000261,000233,000208,000
hp & lease commitments
other current liabilities
total current liabilities620,000663,000609,000614,000600,000578,000
loans10,368,00010,670,00011,643,00011,901,00012,286,00012,519,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities10,368,00010,670,00011,643,00011,901,00012,286,00012,519,000
total liabilities10,988,00011,333,00012,252,00012,515,00012,886,00013,097,000
net assets8,564,0009,184,00010,298,00010,298,00015,460,00016,589,000
total shareholders funds8,564,0009,184,00010,298,00010,298,00015,460,00016,589,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-620,000-1,114,000-5,162,000-1,129,000-4,314,000
Depreciation
Amortisation
Tax
Stock
Debtors-2,000-31,000-2,000-14,000-3,000370,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-618,000-1,083,0002,000-5,148,000-1,126,000-4,684,000
Investing Activities
capital expenditure
Change in Investments-963,000-2,002,000-261,000-5,519,000-1,337,00029,316,000
cash flow from investments963,0002,002,000261,0005,519,0001,337,000-29,316,000
Financing Activities
Bank loans
Group/Directors Accounts-2,000-31,000-2,000-14,000-3,000370,000
Other Short Term Loans -41,00085,000-3,00028,00025,000208,000
Long term loans-302,000-973,000-258,000-385,000-233,00012,519,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue20,903,000
interest
cash flow from financing-345,000-919,000-263,000-371,000-211,00034,000,000
cash and cash equivalents
cash
overdraft
change in cash

bwp services (holdings no 3) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bwp services (holdings no 3) limited. Get real-time insights into bwp services (holdings no 3) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bwp Services (holdings No 3) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bwp services (holdings no 3) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other young companies, companies in BS1 area or any other competitors across 12 key performance metrics.

bwp services (holdings no 3) limited Ownership

BWP SERVICES (HOLDINGS NO 3) LIMITED group structure

Bwp Services (Holdings No 3) Limited has no subsidiary companies.

Ultimate parent company

SEMPERIAN PPP INVESTMENT PARTNERS HOLDIN

#0062968

2 parents

BWP SERVICES (HOLDINGS NO 3) LIMITED

11162072

BWP SERVICES (HOLDINGS NO 3) LIMITED Shareholders

semperian ppp investment partners no. 2 limited 100%

bwp services (holdings no 3) limited directors

Bwp Services (Holdings No 3) Limited currently has 5 directors. The longest serving directors include Mr Neil Rae (Jan 2018) and Mr Alan Ritchie (Jan 2018).

officercountryagestartendrole
Mr Neil RaeEngland53 years Jan 2018- Director
Mr Alan RitchieUnited Kingdom58 years Jan 2018- Director
Mr Phillip DoddUnited Kingdom69 years Apr 2020- Director
Mr Ian Gethin53 years Dec 2022- Director
Mr Christopher Blundell58 years Jan 2023- Director

P&L

March 2024

turnover

0

0%

operating profit

-620k

-44%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

8.6m

-0.07%

total assets

19.6m

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

bwp services (holdings no 3) limited company details

company number

11162072

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

SEMPERIAN PPP INVESTMENT PARTNERS HOLDIN

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

third floor broad quay house, prince street, bristol, BS1 4DJ

Bank

-

Legal Advisor

-

bwp services (holdings no 3) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bwp services (holdings no 3) limited.

bwp services (holdings no 3) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BWP SERVICES (HOLDINGS NO 3) LIMITED. This can take several minutes, an email will notify you when this has completed.

bwp services (holdings no 3) limited Companies House Filings - See Documents

datedescriptionview/download