ride shotgun ltd
ride shotgun ltd Company Information
Company Number
11167070
Next Accounts
Sep 2025
Shareholders
andrew martin littlewood
mark john mallinder
View AllGroup Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
275 kirkstall road, kirkstall industrial estate, leeds, LS4 2BX
Website
www.cry-havoc.co.ukride shotgun ltd Estimated Valuation
Pomanda estimates the enterprise value of RIDE SHOTGUN LTD at £3.8m based on a Turnover of £7.7m and 0.49x industry multiple (adjusted for size and gross margin).
ride shotgun ltd Estimated Valuation
Pomanda estimates the enterprise value of RIDE SHOTGUN LTD at £0 based on an EBITDA of £-25.9k and a 3.61x industry multiple (adjusted for size and gross margin).
ride shotgun ltd Estimated Valuation
Pomanda estimates the enterprise value of RIDE SHOTGUN LTD at £852.2k based on Net Assets of £399.5k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ride Shotgun Ltd Overview
Ride Shotgun Ltd is a live company located in leeds, LS4 2BX with a Companies House number of 11167070. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2018, it's largest shareholder is andrew martin littlewood with a 18.8% stake. Ride Shotgun Ltd is a young, mid sized company, Pomanda has estimated its turnover at £7.7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ride Shotgun Ltd Health Check
Pomanda's financial health check has awarded Ride Shotgun Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
6 Weak
Size
annual sales of £7.7m, make it larger than the average company (£4.8m)
£7.7m - Ride Shotgun Ltd
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (6.7%)
- Ride Shotgun Ltd
6.7% - Industry AVG
Production
with a gross margin of 20.3%, this company has a higher cost of product (38.2%)
20.3% - Ride Shotgun Ltd
38.2% - Industry AVG
Profitability
an operating margin of -4.5% make it less profitable than the average company (5.7%)
-4.5% - Ride Shotgun Ltd
5.7% - Industry AVG
Employees
with 130 employees, this is above the industry average (27)
130 - Ride Shotgun Ltd
27 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Ride Shotgun Ltd
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £58.9k, this is less efficient (£171.3k)
£58.9k - Ride Shotgun Ltd
£171.3k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is earlier than average (42 days)
23 days - Ride Shotgun Ltd
42 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (32 days)
23 days - Ride Shotgun Ltd
32 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (33 days)
3 days - Ride Shotgun Ltd
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (22 weeks)
10 weeks - Ride Shotgun Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.5%, this is a higher level of debt than the average (62.6%)
88.5% - Ride Shotgun Ltd
62.6% - Industry AVG
RIDE SHOTGUN LTD financials
Ride Shotgun Ltd's latest turnover from December 2023 is £7.7 million and the company has net assets of £399.5 thousand. According to their latest financial statements, Ride Shotgun Ltd has 130 employees and maintains cash reserves of £579.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 7,654,753 | |||||
| Other Income Or Grants | ||||||
| Cost Of Sales | 6,103,102 | |||||
| Gross Profit | 1,551,651 | |||||
| Admin Expenses | 1,894,440 | |||||
| Operating Profit | -342,789 | |||||
| Interest Payable | 12,466 | |||||
| Interest Receivable | ||||||
| Pre-Tax Profit | -355,255 | |||||
| Tax | ||||||
| Profit After Tax | -355,255 | |||||
| Dividends Paid | ||||||
| Retained Profit | -355,255 | |||||
| Employee Costs | ||||||
| Number Of Employees | 130 | 62 | 24 | 24 | 17 | |
| EBITDA* | -25,944 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 300,577 | 117,059 | 96,849 | 115,909 | 48,416 | |
| Intangible Assets | 34,841 | 31,357 | 34,841 | |||
| Investments & Other | 1,907,829 | 1,116,152 | 263,451 | 151,999 | ||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 2,243,247 | 1,264,568 | 395,141 | 115,909 | 151,999 | 48,416 |
| Stock & work in progress | 50,843 | 50,843 | 50,843 | 50,843 | 50,843 | |
| Trade Debtors | 498,989 | 971,455 | 977,789 | 584,389 | 344,229 | 203,220 |
| Group Debtors | ||||||
| Misc Debtors | 103,606 | 104,655 | 39,915 | 38,424 | ||
| Cash | 579,211 | 278,152 | 776,134 | 643,698 | 49,069 | |
| misc current assets | 41,819 | |||||
| total current assets | 1,232,649 | 1,405,105 | 1,844,681 | 1,317,354 | 444,141 | 245,039 |
| total assets | 3,475,896 | 2,669,673 | 2,239,822 | 1,433,263 | 596,140 | 293,455 |
| Bank overdraft | 140,976 | |||||
| Bank loan | 50,000 | 50,000 | 50,000 | |||
| Trade Creditors | 393,988 | 327,997 | 338,914 | 154,772 | 645,669 | 366,022 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 2,561,550 | 1,409,816 | 1,049,252 | 682,356 | ||
| total current liabilities | 3,005,538 | 1,787,813 | 1,438,166 | 978,104 | 645,669 | 366,022 |
| loans | 70,833 | 120,833 | 170,833 | 250,000 | ||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | 70,833 | 120,833 | 170,833 | 250,000 | ||
| total liabilities | 3,076,371 | 1,908,646 | 1,608,999 | 1,228,104 | 645,669 | 366,022 |
| net assets | 399,525 | 761,027 | 630,823 | 205,159 | -49,529 | -72,567 |
| total shareholders funds | 399,525 | 761,027 | 630,823 | 205,159 | -49,529 | -72,567 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | -342,789 | |||||
| Depreciation | 316,845 | 52,136 | 66,215 | |||
| Amortisation | 3,484 | |||||
| Tax | ||||||
| Stock | 50,843 | |||||
| Debtors | -473,515 | 58,406 | 394,891 | 278,584 | 141,009 | 203,220 |
| Creditors | 65,991 | -10,917 | 184,142 | -490,897 | 279,647 | 366,022 |
| Accruals and Deferred Income | 1,151,734 | 360,564 | 366,896 | 682,356 | ||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | 1,665,296 | |||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 791,677 | 852,701 | 263,451 | -151,999 | 151,999 | |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 50,000 | |||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | -50,000 | -50,000 | -79,167 | 250,000 | ||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | -12,466 | |||||
| cash flow from financing | -68,713 | |||||
| cash and cash equivalents | ||||||
| cash | 301,059 | -497,982 | 132,436 | 594,629 | 49,069 | |
| overdraft | -140,976 | 140,976 | ||||
| change in cash | 301,059 | -497,982 | 273,412 | 453,653 | 49,069 |
ride shotgun ltd Credit Report and Business Information
Ride Shotgun Ltd Competitor Analysis
Perform a competitor analysis for ride shotgun ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in LS4 area or any other competitors across 12 key performance metrics.
ride shotgun ltd Ownership
RIDE SHOTGUN LTD group structure
Ride Shotgun Ltd has 3 subsidiary companies.
Ultimate parent company
RIDE SHOTGUN LTD
11167070
3 subsidiaries
ride shotgun ltd directors
Ride Shotgun Ltd currently has 3 directors. The longest serving directors include Mr Jonathan Dark (May 2019) and Mr Andrew Weir (Jan 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Dark | England | 50 years | May 2019 | - | Director |
| Mr Andrew Weir | United Kingdom | 49 years | Jan 2022 | - | Director |
| Mr Mark Mallinder | United Kingdom | 51 years | Jan 2023 | - | Director |
P&L
December 2023turnover
7.7m
0%
operating profit
-342.8k
0%
gross margin
20.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
399.5k
-0.48%
total assets
3.5m
+0.3%
cash
579.2k
+1.08%
net assets
Total assets minus all liabilities
ride shotgun ltd company details
company number
11167070
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
cry havoc content ltd (January 2022)
vc ten ltd (May 2018)
accountant
-
auditor
-
address
275 kirkstall road, kirkstall industrial estate, leeds, LS4 2BX
Bank
-
Legal Advisor
-
ride shotgun ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to ride shotgun ltd. Currently there are 1 open charges and 3 have been satisfied in the past.
ride shotgun ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RIDE SHOTGUN LTD. This can take several minutes, an email will notify you when this has completed.
ride shotgun ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
