northants overage ltd

northants overage ltd Company Information

Share NORTHANTS OVERAGE LTD
Live 
YoungSmallRapid

Company Number

11169166

Industry

Development of building projects

 

Shareholders

midtown capital ltd

rayforce construction ltd

Group Structure

View All

Contact

Registered Address

4-5 gough square, london, EC4A 3DE

Website

-

northants overage ltd Estimated Valuation

£949k

Pomanda estimates the enterprise value of NORTHANTS OVERAGE LTD at £949k based on a Turnover of £2.4m and 0.4x industry multiple (adjusted for size and gross margin).

northants overage ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTHANTS OVERAGE LTD at £0 based on an EBITDA of £-803 and a 2.79x industry multiple (adjusted for size and gross margin).

northants overage ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTHANTS OVERAGE LTD at £0 based on Net Assets of £-3k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northants Overage Ltd Overview

Northants Overage Ltd is a live company located in london, EC4A 3DE with a Companies House number of 11169166. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2018, it's largest shareholder is midtown capital ltd with a 75% stake. Northants Overage Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northants Overage Ltd Health Check

Pomanda's financial health check has awarded Northants Overage Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it in line with the average company (£2.3m)

£2.4m - Northants Overage Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 95%, show it is growing at a faster rate (5.5%)

95% - Northants Overage Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 9.6%, this company has a higher cost of product (25.7%)

9.6% - Northants Overage Ltd

25.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.5%)

0% - Northants Overage Ltd

7.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Northants Overage Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)

£47.9k - Northants Overage Ltd

£47.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £596.2k, this is more efficient (£283.7k)

£596.2k - Northants Overage Ltd

£283.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (27 days)

80 days - Northants Overage Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (31 days)

89 days - Northants Overage Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Northants Overage Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Northants Overage Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.6%, this is a higher level of debt than the average (72.7%)

100.6% - Northants Overage Ltd

72.7% - Industry AVG

NORTHANTS OVERAGE LTD financials

EXPORTms excel logo

Northants Overage Ltd's latest turnover from January 2024 is estimated at £2.4 million and the company has net assets of -£3 thousand. According to their latest financial statements, we estimate that Northants Overage Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover2,384,7462,291,4582,307,059320,633310,8302,901
Other Income Or Grants000000
Cost Of Sales2,156,1702,064,4442,098,837289,854278,5432,588
Gross Profit228,576227,014208,22230,77932,287313
Admin Expenses229,379227,708208,94832,12732,287-378
Operating Profit-803-694-726-1,3480691
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-803-694-726-1,3480691
Tax00000-131
Profit After Tax-803-694-726-1,3480560
Dividends Paid000000
Retained Profit-803-694-726-1,3480560
Employee Costs191,532181,059176,59443,47343,04742,332
Number Of Employees444111
EBITDA*-803-694-726-1,3480691

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets111100
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets111100
Stock & work in progress000000
Trade Debtors525,819526,622527,31674,92167,560560
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets525,819526,622527,31674,92167,560560
total assets525,820526,623527,31774,92267,560560
Bank overdraft000000
Bank loan000000
Trade Creditors 528,831528,831528,83175,71067,0000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities528,831528,831528,83175,71067,0000
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities528,831528,831528,83175,71067,0000
net assets-3,011-2,208-1,514-788560560
total shareholders funds-3,011-2,208-1,514-788560560
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit-803-694-726-1,3480691
Depreciation000000
Amortisation000000
Tax00000-131
Stock000000
Debtors-803-694452,3957,36167,000560
Creditors00453,1218,71067,0000
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations000100
Investing Activities
capital expenditure000-100
Change in Investments000000
cash flow from investments000-100
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

northants overage ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northants overage ltd. Get real-time insights into northants overage ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northants Overage Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northants overage ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.

northants overage ltd Ownership

NORTHANTS OVERAGE LTD group structure

Northants Overage Ltd has no subsidiary companies.

Ultimate parent company

NORTHANTS OVERAGE LTD

11169166

NORTHANTS OVERAGE LTD Shareholders

midtown capital ltd 75%
rayforce construction ltd 25%

northants overage ltd directors

Northants Overage Ltd currently has 2 directors. The longest serving directors include Mr James Best (Jan 2018) and Mr Mark Best (Jan 2018).

officercountryagestartendrole
Mr James Best68 years Jan 2018- Director
Mr Mark BestUnited Kingdom44 years Jan 2018- Director

P&L

January 2024

turnover

2.4m

+4%

operating profit

-803

0%

gross margin

9.6%

-3.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-3k

+0.36%

total assets

525.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

northants overage ltd company details

company number

11169166

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

4-5 gough square, london, EC4A 3DE

Bank

-

Legal Advisor

-

northants overage ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to northants overage ltd.

northants overage ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHANTS OVERAGE LTD. This can take several minutes, an email will notify you when this has completed.

northants overage ltd Companies House Filings - See Documents

datedescriptionview/download