harley fitzrovia health limited

Live YoungSmall

harley fitzrovia health limited Company Information

Share HARLEY FITZROVIA HEALTH LIMITED

Company Number

11169375

Directors

Jason John

Jagan John

View All

Shareholders

paul chatrath

ann baldwin

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +2

Registered Address

43 upton lane, london, E7 9PA

Website

-

harley fitzrovia health limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of HARLEY FITZROVIA HEALTH LIMITED at £1.5m based on a Turnover of £707.4k and 2.19x industry multiple (adjusted for size and gross margin).

harley fitzrovia health limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARLEY FITZROVIA HEALTH LIMITED at £0 based on an EBITDA of £-140.9k and a 5.82x industry multiple (adjusted for size and gross margin).

harley fitzrovia health limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARLEY FITZROVIA HEALTH LIMITED at £0 based on Net Assets of £-644.9k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harley Fitzrovia Health Limited Overview

Harley Fitzrovia Health Limited is a live company located in london, E7 9PA with a Companies House number of 11169375. It operates in the general medical practice activities sector, SIC Code 86210. Founded in January 2018, it's largest shareholder is paul chatrath with a 14.3% stake. Harley Fitzrovia Health Limited is a young, small sized company, Pomanda has estimated its turnover at £707.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harley Fitzrovia Health Limited Health Check

Pomanda's financial health check has awarded Harley Fitzrovia Health Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £707.4k, make it smaller than the average company (£1.1m)

£707.4k - Harley Fitzrovia Health Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Harley Fitzrovia Health Limited

- - Industry AVG

production

Production

with a gross margin of 57.5%, this company has a comparable cost of product (57.5%)

57.5% - Harley Fitzrovia Health Limited

57.5% - Industry AVG

profitability

Profitability

an operating margin of -24.8% make it less profitable than the average company (13.6%)

-24.8% - Harley Fitzrovia Health Limited

13.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - Harley Fitzrovia Health Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Harley Fitzrovia Health Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £235.8k, this is more efficient (£121.5k)

£235.8k - Harley Fitzrovia Health Limited

£121.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (35 days)

41 days - Harley Fitzrovia Health Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 294 days, this is slower than average (31 days)

294 days - Harley Fitzrovia Health Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harley Fitzrovia Health Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (32 weeks)

3 weeks - Harley Fitzrovia Health Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 430.7%, this is a higher level of debt than the average (60.2%)

430.7% - Harley Fitzrovia Health Limited

60.2% - Industry AVG

HARLEY FITZROVIA HEALTH LIMITED financials

EXPORTms excel logo

Harley Fitzrovia Health Limited's latest turnover from March 2024 is estimated at £707.4 thousand and the company has net assets of -£644.9 thousand. According to their latest financial statements, Harley Fitzrovia Health Limited has 3 employees and maintains cash reserves of £39.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Jan 2021Jan 2020Jan 2019
Turnover707,387243,059282,701
Other Income Or Grants
Cost Of Sales300,40495,156110,185
Gross Profit406,983147,903172,515
Admin Expenses582,339262,129426,59614,0261
Operating Profit-175,356-114,226-254,081-14,026-1
Interest Payable22,86029,16425,02412,771
Interest Receivable1,2194366931
Pre-Tax Profit-196,997-142,954-279,035-26,795
Tax
Profit After Tax-196,997-142,954-279,035-26,795
Dividends Paid
Retained Profit-196,997-142,954-279,035-26,795
Employee Costs106,938136,447130,918
Number Of Employees344
EBITDA*-140,917-82,639-223,244-14,026-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Jan 2021Jan 2020Jan 2019
Tangible Assets75,33398,540123,346
Intangible Assets
Investments & Other
Debtors (Due After 1 year)389,799
Total Fixed Assets75,33398,540123,346389,799
Stock & work in progress
Trade Debtors80,0903,533
Group Debtors33,313
Misc Debtors
Cash39,6036,84513,6904,830200
misc current assets1
total current assets119,69310,37847,0034,831200
total assets195,026108,918170,349394,630200
Bank overdraft
Bank loan
Trade Creditors 241,99291,66930,464
Group/Directors Accounts260,01027,640
other short term finances
hp & lease commitments
other current liabilities177,899191,262122,1931,800
total current liabilities679,901310,571152,6571,800
loans160,066246,331322,722418,725
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities160,066246,331322,722418,725
total liabilities839,967556,902475,379420,525
net assets-644,941-447,984-305,030-25,895200
total shareholders funds-644,941-447,984-305,030-25,895200
Mar 2024Mar 2023Mar 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit-175,356-114,226-254,081-14,026-1
Depreciation34,43931,58730,837
Amortisation
Tax
Stock
Debtors76,557-29,780-356,486389,799
Creditors150,32361,20530,464
Accruals and Deferred Income-13,36369,069120,3931,800
Deferred Taxes & Provisions
Cash flow from operations-80,51477,415284,099-402,025-1
Investing Activities
capital expenditure-11,232-6,781-154,183
Change in Investments
cash flow from investments-11,232-6,781-154,183
Financing Activities
Bank loans
Group/Directors Accounts232,37027,640
Other Short Term Loans
Long term loans-86,265-76,391-96,003418,725
Hire Purchase and Lease Commitments
other long term liabilities
share issue40-100700200
interest-21,641-28,728-24,955-12,7681
cash flow from financing124,504-77,479-121,058406,657201
cash and cash equivalents
cash32,758-6,8458,8604,630200
overdraft
change in cash32,758-6,8458,8604,630200

harley fitzrovia health limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harley fitzrovia health limited. Get real-time insights into harley fitzrovia health limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harley Fitzrovia Health Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harley fitzrovia health limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in E 7 area or any other competitors across 12 key performance metrics.

harley fitzrovia health limited Ownership

HARLEY FITZROVIA HEALTH LIMITED group structure

Harley Fitzrovia Health Limited has no subsidiary companies.

Ultimate parent company

HARLEY FITZROVIA HEALTH LIMITED

11169375

HARLEY FITZROVIA HEALTH LIMITED Shareholders

paul chatrath 14.29%
ann baldwin 14.29%
rohaj mehta 14.29%
jason john 14.29%
krishna vemulapalli 14.29%
jagan john 14.29%
janaki praharaju 7.14%
sridhar redla 7.14%

harley fitzrovia health limited directors

Harley Fitzrovia Health Limited currently has 8 directors. The longest serving directors include Mr Jason John (Jan 2018) and Dr Jagan John (Aug 2020).

officercountryagestartendrole
Mr Jason JohnUnited Kingdom46 years Jan 2018- Director
Dr Jagan JohnEngland50 years Aug 2020- Director
Dr Ann BaldwinUnited Kingdom57 years Aug 2020- Director
Dr Rohaj MehtaEngland57 years Aug 2020- Director
Mr Paul ChatrathEngland53 years Aug 2020- Director
Dr Janaki PraharajuEngland59 years Aug 2020- Director
Mr Krishna VemulapalliEngland55 years Aug 2020- Director
Dr Sridhar RedlaUnited Kingdom60 years Aug 2020- Director

P&L

March 2024

turnover

707.4k

+191%

operating profit

-175.4k

0%

gross margin

57.6%

-5.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-644.9k

+0.44%

total assets

195k

+0.79%

cash

39.6k

+4.79%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

harley fitzrovia health limited company details

company number

11169375

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

jmll estates limited (August 2020)

accountant

-

auditor

-

address

43 upton lane, london, E7 9PA

Bank

-

Legal Advisor

-

harley fitzrovia health limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to harley fitzrovia health limited. Currently there are 1 open charges and 1 have been satisfied in the past.

harley fitzrovia health limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARLEY FITZROVIA HEALTH LIMITED. This can take several minutes, an email will notify you when this has completed.

harley fitzrovia health limited Companies House Filings - See Documents

datedescriptionview/download