hp property developments limited

Live YoungSmallDeclining

hp property developments limited Company Information

Share HP PROPERTY DEVELOPMENTS LIMITED

Company Number

11172289

Directors

Lakhbir Heer

Shareholders

heer partnership limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the old mill 9 soar lane, leicester, LE3 5DE

Website

-

hp property developments limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of HP PROPERTY DEVELOPMENTS LIMITED at £5.1m based on a Turnover of £1.5m and 3.43x industry multiple (adjusted for size and gross margin).

hp property developments limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of HP PROPERTY DEVELOPMENTS LIMITED at £2.4m based on an EBITDA of £357.2k and a 6.71x industry multiple (adjusted for size and gross margin).

hp property developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HP PROPERTY DEVELOPMENTS LIMITED at £0 based on Net Assets of £-191.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hp Property Developments Limited Overview

Hp Property Developments Limited is a live company located in leicester, LE3 5DE with a Companies House number of 11172289. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2018, it's largest shareholder is heer partnership limited with a 100% stake. Hp Property Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hp Property Developments Limited Health Check

Pomanda's financial health check has awarded Hp Property Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£823k)

£1.5m - Hp Property Developments Limited

£823k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -64%, show it is growing at a slower rate (2.7%)

-64% - Hp Property Developments Limited

2.7% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Hp Property Developments Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 24% make it as profitable than the average company (27.1%)

24% - Hp Property Developments Limited

27.1% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (4)

9 - Hp Property Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Hp Property Developments Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.4k, this is equally as efficient (£178.4k)

£165.4k - Hp Property Developments Limited

£178.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hp Property Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (35 days)

10 days - Hp Property Developments Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4708 days, this is more than average (54 days)

4708 days - Hp Property Developments Limited

54 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Hp Property Developments Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.5%, this is a higher level of debt than the average (67.9%)

103.5% - Hp Property Developments Limited

67.9% - Industry AVG

HP PROPERTY DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Hp Property Developments Limited's latest turnover from August 2023 is estimated at £1.5 million and the company has net assets of -£191.3 thousand. According to their latest financial statements, we estimate that Hp Property Developments Limited has 9 employees and maintains cash reserves of £27.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Jan 2020Jan 2019
Turnover1,488,5742,033,07527,869,16230,671,73233,183,02626,308,765
Other Income Or Grants
Cost Of Sales403,425565,8328,205,4778,627,7709,974,8177,592,451
Gross Profit1,085,1491,467,24219,663,68522,043,96323,208,20918,716,314
Admin Expenses727,9511,246,80919,609,69622,126,48423,330,74418,823,778
Operating Profit357,198220,43353,989-82,521-122,535-107,464
Interest Payable455,095156,664
Interest Receivable1,00292
Pre-Tax Profit-96,89663,86053,989-82,521-122,535-107,464
Tax-12,133-10,258
Profit After Tax-96,89651,72743,731-82,521-122,535-107,464
Dividends Paid
Retained Profit-96,89651,72743,731-82,521-122,535-107,464
Employee Costs279,000387,97027,17427,14728,31027,385
Number Of Employees9131111
EBITDA*357,198220,43353,989-82,521-122,535-107,464

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Jan 2020Jan 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress5,204,7115,204,711
Trade Debtors5,291,5475,250,6385,226,2744,149,885
Group Debtors
Misc Debtors220,76521,982
Cash27,63310,520
misc current assets
total current assets5,453,1095,237,2135,291,5475,250,6385,226,2744,149,885
total assets5,453,1095,237,2135,291,5475,250,6385,226,2744,149,885
Bank overdraft
Bank loan
Trade Creditors 11,079334,1131,382,9891,383,6321,449,0541,662,405
Group/Directors Accounts1,546,454
other short term finances
hp & lease commitments
other current liabilities39,265954,581
total current liabilities1,596,7981,288,6941,382,9891,383,6321,449,0541,662,405
loans4,047,6344,042,946
hp & lease commitments
Accruals and Deferred Income5,6996,9917,2191,200
other liabilities4,049,1134,050,0004,000,0002,593,744
provisions
total long term liabilities4,047,6344,042,9464,054,8124,056,9914,007,2192,594,944
total liabilities5,644,4325,331,6405,437,8015,440,6235,456,2734,257,349
net assets-191,323-94,427-146,254-189,985-229,999-107,464
total shareholders funds-191,323-94,427-146,254-189,985-229,999-107,464
Aug 2023Aug 2022Aug 2021Aug 2020Jan 2020Jan 2019
Operating Activities
Operating Profit357,198220,43353,989-82,521-122,535-107,464
Depreciation
Amortisation
Tax-12,133-10,258
Stock5,204,711
Debtors198,783-5,269,56540,9091,100,7531,076,3894,149,885
Creditors-323,034-1,048,876-643-278,773-213,3511,662,405
Accruals and Deferred Income-915,316948,882-1,2925,7916,0191,200
Deferred Taxes & Provisions
Cash flow from operations-1,079,935173,160887-1,456,256-1,406,256-2,593,744
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts1,546,454
Other Short Term Loans
Long term loans4,6884,042,946
Hire Purchase and Lease Commitments
other long term liabilities-4,049,113-8871,456,2561,406,2562,593,744
share issue100
interest-454,093-156,572
cash flow from financing1,097,049-162,639-8871,456,2561,406,2562,593,744
cash and cash equivalents
cash17,11310,520
overdraft
change in cash17,11310,520

hp property developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hp property developments limited. Get real-time insights into hp property developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hp Property Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hp property developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LE3 area or any other competitors across 12 key performance metrics.

hp property developments limited Ownership

HP PROPERTY DEVELOPMENTS LIMITED group structure

Hp Property Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

HP PROPERTY DEVELOPMENTS LIMITED

11172289

HP PROPERTY DEVELOPMENTS LIMITED Shareholders

heer partnership limited 100%

hp property developments limited directors

Hp Property Developments Limited currently has 1 director, Mr Lakhbir Heer serving since Jan 2018.

officercountryagestartendrole
Mr Lakhbir HeerEngland58 years Jan 2018- Director

P&L

August 2023

turnover

1.5m

-27%

operating profit

357.2k

0%

gross margin

72.9%

+1.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-191.3k

+1.03%

total assets

5.5m

+0.04%

cash

27.6k

+1.63%

net assets

Total assets minus all liabilities

hp property developments limited company details

company number

11172289

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

the old mill 9 soar lane, leicester, LE3 5DE

Bank

-

Legal Advisor

-

hp property developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to hp property developments limited. Currently there are 3 open charges and 1 have been satisfied in the past.

hp property developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HP PROPERTY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

hp property developments limited Companies House Filings - See Documents

datedescriptionview/download