edmondsons developments ltd

Live YoungSmallHealthy

edmondsons developments ltd Company Information

Share EDMONDSONS DEVELOPMENTS LTD

Company Number

11173168

Shareholders

krystyna wanda edmondson

robert neil edmondson

Group Structure

View All

Industry

Development of building projects

 

Registered Address

pleasant view farm, helmshore road holcombe, bury, lancashire, BL8 4PQ

Website

-

edmondsons developments ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of EDMONDSONS DEVELOPMENTS LTD at £1.3m based on a Turnover of £2.6m and 0.5x industry multiple (adjusted for size and gross margin).

edmondsons developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EDMONDSONS DEVELOPMENTS LTD at £0 based on an EBITDA of £-2.5k and a 3.97x industry multiple (adjusted for size and gross margin).

edmondsons developments ltd Estimated Valuation

£3.2k

Pomanda estimates the enterprise value of EDMONDSONS DEVELOPMENTS LTD at £3.2k based on Net Assets of £2.3k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edmondsons Developments Ltd Overview

Edmondsons Developments Ltd is a live company located in bury, BL8 4PQ with a Companies House number of 11173168. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2018, it's largest shareholder is krystyna wanda edmondson with a 50% stake. Edmondsons Developments Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edmondsons Developments Ltd Health Check

Pomanda's financial health check has awarded Edmondsons Developments Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.6m, make it in line with the average company (£2.3m)

£2.6m - Edmondsons Developments Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6%)

4% - Edmondsons Developments Ltd

6% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)

26.2% - Edmondsons Developments Ltd

26.2% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (7.5%)

-0.1% - Edmondsons Developments Ltd

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Edmondsons Developments Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Edmondsons Developments Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£278.4k)

£1.3m - Edmondsons Developments Ltd

£278.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (27 days)

0 days - Edmondsons Developments Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 157 days, this is slower than average (31 days)

157 days - Edmondsons Developments Ltd

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 155 days, this is less than average (198 days)

155 days - Edmondsons Developments Ltd

198 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Edmondsons Developments Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (73.6%)

99.7% - Edmondsons Developments Ltd

73.6% - Industry AVG

EDMONDSONS DEVELOPMENTS LTD financials

EXPORTms excel logo

Edmondsons Developments Ltd's latest turnover from March 2024 is estimated at £2.6 million and the company has net assets of £2.3 thousand. According to their latest financial statements, Edmondsons Developments Ltd has 2 employees and maintains cash reserves of £18.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover2,551,9532,524,0313,470,4622,239,7112,134,8831,205,606
Other Income Or Grants
Cost Of Sales1,882,4621,870,1692,618,8821,691,0781,559,121864,821
Gross Profit669,491653,862851,580548,634575,762340,785
Admin Expenses672,004658,154855,958553,442559,116337,464
Operating Profit-2,513-4,292-4,378-4,80816,6463,321
Interest Payable
Interest Receivable963846160221210
Pre-Tax Profit-1,550-3,446-4,218-4,78616,6583,331
Tax-3,165-633
Profit After Tax-1,550-3,446-4,218-4,78613,4932,698
Dividends Paid
Retained Profit-1,550-3,446-4,218-4,78613,4932,698
Employee Costs96,55292,02289,00286,89486,84385,125
Number Of Employees222222
EBITDA*-2,513-4,292-4,378-4,80816,6463,321

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress799,780775,000730,000710,000650,000390,000
Trade Debtors601,020505,540307
Group Debtors
Misc Debtors
Cash18,15418,53021,30121,46922,1442,710
misc current assets
total current assets817,994794,550751,301731,519677,684393,017
total assets817,994794,550751,301731,519677,684393,017
Bank overdraft
Bank loan
Trade Creditors 814,703789,709743,014719,014660,393389,219
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities814,703789,709743,014719,014660,393389,219
loans
hp & lease commitments
Accruals and Deferred Income1,0001,0001,0001,0001,0001,000
other liabilities
provisions
total long term liabilities1,0001,0001,0001,0001,0001,000
total liabilities815,703790,709744,014720,014661,393390,219
net assets2,2913,8417,28711,50516,2912,798
total shareholders funds2,2913,8417,28711,50516,2912,798
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-2,513-4,292-4,378-4,80816,6463,321
Depreciation
Amortisation
Tax-3,165-633
Stock24,78045,00020,00060,000260,000390,000
Debtors-9601,020-50-5,4905,233307
Creditors24,99446,69524,00058,621271,174389,219
Accruals and Deferred Income1,000
Deferred Taxes & Provisions
Cash flow from operations-1,339-3,617-328-69719,4222,600
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest963846160221210
cash flow from financing9638461602212110
cash and cash equivalents
cash-376-2,771-168-67519,4342,710
overdraft
change in cash-376-2,771-168-67519,4342,710

edmondsons developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edmondsons developments ltd. Get real-time insights into edmondsons developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edmondsons Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edmondsons developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BL8 area or any other competitors across 12 key performance metrics.

edmondsons developments ltd Ownership

EDMONDSONS DEVELOPMENTS LTD group structure

Edmondsons Developments Ltd has no subsidiary companies.

Ultimate parent company

EDMONDSONS DEVELOPMENTS LTD

11173168

EDMONDSONS DEVELOPMENTS LTD Shareholders

krystyna wanda edmondson 50%
robert neil edmondson 50%

edmondsons developments ltd directors

Edmondsons Developments Ltd currently has 2 directors. The longest serving directors include Mr Robert Edmondson (Jan 2018) and Mrs Krystyna Edmondson (Jan 2018).

officercountryagestartendrole
Mr Robert EdmondsonEngland75 years Jan 2018- Director
Mrs Krystyna EdmondsonEngland72 years Jan 2018- Director

P&L

March 2024

turnover

2.6m

+1%

operating profit

-2.5k

0%

gross margin

26.3%

+1.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.3k

-0.4%

total assets

818k

+0.03%

cash

18.2k

-0.02%

net assets

Total assets minus all liabilities

edmondsons developments ltd company details

company number

11173168

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

pleasant view farm, helmshore road holcombe, bury, lancashire, BL8 4PQ

Bank

-

Legal Advisor

-

edmondsons developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edmondsons developments ltd.

edmondsons developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDMONDSONS DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

edmondsons developments ltd Companies House Filings - See Documents

datedescriptionview/download