saffronland group limited

Live Young

saffronland group limited Company Information

Share SAFFRONLAND GROUP LIMITED

Company Number

11176110

Directors

Amin Lakhani

Shareholders

saffronland investments limited

Group Structure

View All

Industry

Other residential care activities

 

Registered Address

maple house, 121b winchester road, eastleigh, hampshire, SO53 2DR

saffronland group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SAFFRONLAND GROUP LIMITED at £0 based on a Turnover of £0 and 0.64x industry multiple (adjusted for size and gross margin).

saffronland group limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of SAFFRONLAND GROUP LIMITED at £5.4m based on an EBITDA of £1.1m and a 4.97x industry multiple (adjusted for size and gross margin).

saffronland group limited Estimated Valuation

£40.4m

Pomanda estimates the enterprise value of SAFFRONLAND GROUP LIMITED at £40.4m based on Net Assets of £14.8m and 2.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Saffronland Group Limited Overview

Saffronland Group Limited is a live company located in eastleigh, SO53 2DR with a Companies House number of 11176110. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in January 2018, it's largest shareholder is saffronland investments limited with a 100% stake. Saffronland Group Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Saffronland Group Limited Health Check

There is insufficient data available to calculate a health check for Saffronland Group Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Saffronland Group Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Saffronland Group Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Saffronland Group Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Saffronland Group Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Saffronland Group Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Saffronland Group Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Saffronland Group Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Saffronland Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Saffronland Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Saffronland Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (52 weeks)

- - Saffronland Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.9%, this is a higher level of debt than the average (35.1%)

- - Saffronland Group Limited

- - Industry AVG

SAFFRONLAND GROUP LIMITED financials

EXPORTms excel logo

Saffronland Group Limited's latest turnover from July 2023 is estimated at 0 and the company has net assets of £14.8 million. According to their latest financial statements, we estimate that Saffronland Group Limited has no employees and maintains cash reserves of £111 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Turnover105,926
Other Income Or Grants
Cost Of Sales67,717
Gross Profit38,208
Admin Expenses-1,076,698-524,106-1,109,594-1,195,053-750,498
Operating Profit1,076,698524,1061,147,8021,195,053750,498
Interest Payable1,846,7211,266,2911,109,3091,119,626615,994
Interest Receivable20161
Pre-Tax Profit-770,003-742,16938,49475,427134,504
Tax-7,314-14,331-25,556
Profit After Tax-770,003-742,16931,18061,096108,948
Dividends Paid
Retained Profit-770,003-742,16931,18061,096108,948
Employee Costs71,234
Number Of Employees3
EBITDA*1,076,698524,1061,147,8021,195,053750,498

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Tangible Assets
Intangible Assets
Investments & Other16,072,53916,072,53916,072,53916,072,53916,072,539
Debtors (Due After 1 year)
Total Fixed Assets16,072,53916,072,53916,072,53916,072,53916,072,539
Stock & work in progress
Trade Debtors
Group Debtors15,246,93122,961,86424,602,25723,535,08623,139,373
Misc Debtors10100
Cash1116791,923
misc current assets
total current assets15,247,05222,962,54324,604,18023,535,08623,139,373100
total assets31,319,59139,035,08240,676,71939,607,62539,211,912100
Bank overdraft240,417243,681
Bank loan1,068,251972,2053,493,3173,905,733
Trade Creditors 4,800
Group/Directors Accounts6,484,7416,484,7414,884,7414,754,857
other short term finances16,558,000
hp & lease commitments
other current liabilities22,92223,898
total current liabilities16,558,0007,552,9927,461,7468,641,3978,928,169
loans15,950,49616,941,21014,723,64514,102,256
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities15,950,49616,941,21014,723,64514,102,256
total liabilities16,558,00023,503,48824,402,95623,365,04223,030,425
net assets14,761,59115,531,59416,273,76316,242,58316,181,487100
total shareholders funds14,761,59115,531,59416,273,76316,242,58316,181,487100
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Operating Activities
Operating Profit1,076,698524,1061,147,8021,195,053750,498
Depreciation
Amortisation
Tax-7,314-14,331-25,556
Stock
Debtors-7,714,923-1,640,3931,067,171395,71323,139,273100
Creditors-4,8004,800
Accruals and Deferred Income-22,922-97623,898
Deferred Taxes & Provisions
Cash flow from operations8,791,6212,159,69955,195784,033-22,390,433-100
Investing Activities
capital expenditure
Change in Investments16,072,539
cash flow from investments-16,072,539
Financing Activities
Bank loans-1,068,25196,046-2,521,112-412,4163,905,733
Group/Directors Accounts-6,484,7411,600,000129,8844,754,857
Other Short Term Loans 16,558,000
Long term loans-15,950,496-990,7142,217,565621,38914,102,256
Hire Purchase and Lease Commitments
other long term liabilities
share issue16,072,439100
interest-1,846,701-1,266,275-1,109,308-1,119,626-615,994
cash flow from financing-8,792,189-2,160,943187,145-780,76938,219,291100
cash and cash equivalents
cash-568-1,2441,923
overdraft-240,417-3,264243,681
change in cash-568-1,244242,3403,264-243,681

saffronland group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for saffronland group limited. Get real-time insights into saffronland group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Saffronland Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for saffronland group limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other young companies, companies in SO53 area or any other competitors across 12 key performance metrics.

saffronland group limited Ownership

SAFFRONLAND GROUP LIMITED group structure

Saffronland Group Limited has 5 subsidiary companies.

SAFFRONLAND GROUP LIMITED Shareholders

saffronland investments limited 100%

saffronland group limited directors

Saffronland Group Limited currently has 1 director, Mr Amin Lakhani serving since Jan 2018.

officercountryagestartendrole
Mr Amin Lakhani66 years Jan 2018- Director

P&L

July 2023

turnover

0

0%

operating profit

1.1m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

14.8m

-0.05%

total assets

31.3m

-0.2%

cash

111

-0.84%

net assets

Total assets minus all liabilities

saffronland group limited company details

company number

11176110

Type

Private limited with Share Capital

industry

87900 - Other residential care activities

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

July 2023

previous names

N/A

accountant

ROTHMANS AUDIT LLP

auditor

-

address

maple house, 121b winchester road, eastleigh, hampshire, SO53 2DR

Bank

-

Legal Advisor

-

saffronland group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to saffronland group limited.

saffronland group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAFFRONLAND GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

saffronland group limited Companies House Filings - See Documents

datedescriptionview/download