endurance solutions ltd

4

endurance solutions ltd Company Information

Share ENDURANCE SOLUTIONS LTD
Live 
YoungMicroHigh

Company Number

11180224

Registered Address

15-17 upper george street, connaught house, luton, LU1 2RD

Industry

Other information service activities n.e.c.

 

Telephone

-

Next Accounts Due

October 2025

Group Structure

View All

Directors

Shenzhi Shi6 Years

Shareholders

shenzhi shi 55%

lin gao 45%

endurance solutions ltd Estimated Valuation

£235.2k

Pomanda estimates the enterprise value of ENDURANCE SOLUTIONS LTD at £235.2k based on a Turnover of £242.4k and 0.97x industry multiple (adjusted for size and gross margin).

endurance solutions ltd Estimated Valuation

£60.7k

Pomanda estimates the enterprise value of ENDURANCE SOLUTIONS LTD at £60.7k based on an EBITDA of £15.6k and a 3.89x industry multiple (adjusted for size and gross margin).

endurance solutions ltd Estimated Valuation

£317.9k

Pomanda estimates the enterprise value of ENDURANCE SOLUTIONS LTD at £317.9k based on Net Assets of £116.6k and 2.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Endurance Solutions Ltd Overview

Endurance Solutions Ltd is a live company located in luton, LU1 2RD with a Companies House number of 11180224. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in January 2018, it's largest shareholder is shenzhi shi with a 55% stake. Endurance Solutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £242.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Endurance Solutions Ltd Health Check

Pomanda's financial health check has awarded Endurance Solutions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £242.4k, make it smaller than the average company (£699k)

£242.4k - Endurance Solutions Ltd

£699k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (7%)

18% - Endurance Solutions Ltd

7% - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a higher cost of product (69.4%)

37.2% - Endurance Solutions Ltd

69.4% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it more profitable than the average company (4.9%)

6.4% - Endurance Solutions Ltd

4.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (16)

4 - Endurance Solutions Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)

£27.7k - Endurance Solutions Ltd

£27.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.6k, this is more efficient (£45k)

£60.6k - Endurance Solutions Ltd

£45k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 118 days, this is later than average (26 days)

118 days - Endurance Solutions Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (37 days)

84 days - Endurance Solutions Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Endurance Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Endurance Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.2%, this is a similar level of debt than the average (24.3%)

23.2% - Endurance Solutions Ltd

24.3% - Industry AVG

ENDURANCE SOLUTIONS LTD financials

EXPORTms excel logo

Endurance Solutions Ltd's latest turnover from January 2024 is estimated at £242.4 thousand and the company has net assets of £116.6 thousand. According to their latest financial statements, Endurance Solutions Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover242,402307,232432,864148,78496,430242,539
Other Income Or Grants000000
Cost Of Sales152,159200,730274,86297,23360,803159,166
Gross Profit90,244106,502158,00251,55135,62883,373
Admin Expenses74,64890,57593,27710,20474,43727,975
Operating Profit15,59615,92764,72541,347-38,80955,398
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit15,59615,92764,72541,347-38,80955,398
Tax-3,899-3,026-12,298-7,8560-10,526
Profit After Tax11,69712,90152,42733,491-38,80944,872
Dividends Paid000000
Retained Profit11,69712,90152,42733,491-38,80944,872
Employee Costs110,82884,19382,93851,48778,45476,583
Number Of Employees433233
EBITDA*15,59615,92764,72541,347-38,80955,398

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets73,1296,3534,7543,8431,5581,641
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets73,1296,3534,7543,8431,5581,641
Stock & work in progress000000
Trade Debtors78,731127,396109,12061,72723,92560,857
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets78,731127,396109,12061,72723,92560,857
total assets151,860133,749113,87465,57025,48362,498
Bank overdraft000000
Bank loan000000
Trade Creditors 35,28128,86721,89326,01619,42017,626
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities35,28128,86721,89326,01619,42017,626
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities35,28128,86721,89326,01619,42017,626
net assets116,579104,88291,98139,5546,06344,872
total shareholders funds116,579104,88291,98139,5546,06344,872
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit15,59615,92764,72541,347-38,80955,398
Depreciation000000
Amortisation000000
Tax-3,899-3,026-12,298-7,8560-10,526
Stock000000
Debtors-48,66518,27647,39337,802-36,93260,857
Creditors6,4146,974-4,1236,5961,79417,626
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations66,7761,5999112,285-831,641
Investing Activities
capital expenditure-66,776-1,599-911-2,28583-1,641
Change in Investments000000
cash flow from investments-66,776-1,599-911-2,28583-1,641
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

endurance solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for endurance solutions ltd. Get real-time insights into endurance solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Endurance Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for endurance solutions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in LU1 area or any other competitors across 12 key performance metrics.

endurance solutions ltd Ownership

ENDURANCE SOLUTIONS LTD group structure

Endurance Solutions Ltd has no subsidiary companies.

Ultimate parent company

ENDURANCE SOLUTIONS LTD

11180224

ENDURANCE SOLUTIONS LTD Shareholders

shenzhi shi 55%
lin gao 45%

endurance solutions ltd directors

Endurance Solutions Ltd currently has 1 director, Mr Shenzhi Shi serving since Jan 2018.

officercountryagestartendrole
Mr Shenzhi ShiEngland42 years Jan 2018- Director

P&L

January 2024

turnover

242.4k

-21%

operating profit

15.6k

0%

gross margin

37.3%

+7.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

116.6k

+0.11%

total assets

151.9k

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

endurance solutions ltd company details

company number

11180224

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

January 2018

age

6

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2024

address

15-17 upper george street, connaught house, luton, LU1 2RD

accountant

-

auditor

-

endurance solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to endurance solutions ltd.

charges

endurance solutions ltd Companies House Filings - See Documents

datedescriptionview/download